This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

2924 Claremont Ave

13 Unit Apartment Building $5,000,000 ($384,615/Unit) 4.84% Cap Rate Berkeley, CA 94705

Investment Highlights

  • Six vacant units gives both value-add or condo conversion optionality for 4.8% cap rate, 12.47 GRM and 19%-25% IRR for LP investors in a syndicate
  • Original 1920s charm throughout the building
  • Highly desirable Claremont Neighborhood, equidistant between Cal and Rockridge BART (both just 1 mile away)

Executive Summary

2924 Claremont Ave is a 12-unit, 12,627 SF multifamily building with a 1,000 SF space converted into a unit on the ground floor, bringing the property to 13 units and 13,627 SF. The unit mix consists of three (3) 630 SF 1bd/1ba units, seven (7) 1,000 SF 2bd/1ba units and three (3) 1,000 SF 3bd/1ba units (previously 2bd/1ba units with partial living room space converted into bedrooms). Built in 1922, the property exudes 1920s charm with original period details, including crown molding, wall fixtures, fireplaces and hardwood floors. The units are all individually metered for electricity while water and radiant heating are centrally managed.
The property is located in the timeless Claremont neighborhood which is equidistant between the edge of UC Berkeley campus (1 mi) and Rockridge BART (1 mi), attracting students and young professionals who enjoy the pace of life in the Berkeley Hills. The Claremont neighborhood is anchored by the eponymous Claremont Hotel & Spa which is perched up on the Berkeley Hills with sweeping views of San Francisco and the Bay Area from the Limewood Restaurant & Bar. The popular Berkeley Tennis Club gathers at Claremont Hotel's courts that sit across the street from dining establishments with long lines of area locals grabbing coffee at Peets, pastries at Fornee or a table at Rick and Ann's restaurant. Although the property does not offer parking, there are plenty of public transit stops nearby, especially for the 79 bus which connects to both UC Berkeley and Rockridge BART, so it can be a good fit for the smart commuter.
Investors benefit from the optionality of both pure-play income or condo conversion retail valuation. The owner has converted three (3) out of the ten (10) 2bd/1ba units into 3bd/1ba units by adding walls to the exceptionally large living rooms. Due to the successes of condominium conversions in Berkeley, especially nearby, six (6) of the units have been kept vacant for whatever investment strategy best fits the prospective new owner.

Financial Summary (Pro forma - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro forma - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $5,000,000
Price Per Unit $384,615
Sale Type Investment
Cap Rate 4.84%
Gross Rent Multiplier 12.47
No. Units 13
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.16 AC
Building Size 12,672 SF
Average Occupancy 54%
No. Stories 3
Year Built 1922

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Tub/Shower
  • Freezer

Site Amenities

  • 24 Hour Access
  • Tenant Controlled HVAC
  • Walking/Biking Trails
  • Elevator
  • Walk-Up
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 3 - 630
2+1 7 - 1,000
3+1 3 - 1,000
Walk Score ®
Walker's Paradise (90)
Bike Score ®
Very Bikeable (74)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
052-1565-023-00
Land Assessment
$1,082,424 (2024)
Improvements Assessment
$2,307,048 (2024)
Total Assessment
$3,389,472 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025

zoning

Zoning Code R-3
R-3
  • Listing ID: 34378709

  • Date on Market: 1/6/2025

  • Last Updated:

  • Address: 2924 Claremont Ave, Berkeley, CA 94705

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}