(3) 12 Unit Buildings | Value-Add
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
(3) 12 Unit Buildings | Value-Add
3 Multifamily Properties Offered at $950,000 in Riverdale, IL
Investment Highlights
- 3 Buildings | 36 Units Total
- Approximately 33,650 NRSF Total for all Three Buildings
- Two Boiler Buildings & One with Individual Furnaces
- (19) 1 Bed 1 Bath & (17) 2 Bed 1 Bath Units
- 100% Vacant | Value-Add Opportunity
Executive Summary
Jameson Commercial Real Estate has been exclusively engaged in marketing three 12-unit apartment buildings in Riverdale, Illinois, which are strategically located. The buildings are situated at 14044 S. Atlantic Ave., 14101 S. School St., and 14044 S. School St., and are essentially side by side. All three buildings are currently vacant, and there is a great opportunity to add value by completing medium-lift construction
work and leasing the building to market rents. The total unit count is (19) 1-bedroom 1-bath and (17) 2-bedroom 1-bath units. The total square footage for all three buildings is approximately 36,288, with a net rentable square feet of approximately 33,650. The largest building, situated at 14044 S. School, spans approximately 15,900 sf, with each floor plate measuring around 5,300 sf. With an average of four units per floor, the units range from 1,000 to 1,200 sf. This building presents a unique opportunity for a new owner to convert the one-bedroom units into two bedrooms and the two-bedroom units into three bedrooms, offering the potential for increased rental income.
work and leasing the building to market rents. The total unit count is (19) 1-bedroom 1-bath and (17) 2-bedroom 1-bath units. The total square footage for all three buildings is approximately 36,288, with a net rentable square feet of approximately 33,650. The largest building, situated at 14044 S. School, spans approximately 15,900 sf, with each floor plate measuring around 5,300 sf. With an average of four units per floor, the units range from 1,000 to 1,200 sf. This building presents a unique opportunity for a new owner to convert the one-bedroom units into two bedrooms and the two-bedroom units into three bedrooms, offering the potential for increased rental income.
Taxes & Operating Expenses (Pro forma - 2025) |
Annual |
---|---|
Gross Rental Income | $429,600 |
Other Income | $12,000 |
Vacancy Loss | $35,328 |
Effective Gross Income | $406,272 |
Taxes | $137,697 |
Operating Expenses | $118,902 |
Total Expenses | $256,599 |
Net Operating Income | $149,673 |
Taxes & Operating Expenses (Pro forma - 2025)
Gross Rental Income | |
---|---|
Annual | $429,600 |
Other Income | |
---|---|
Annual | $12,000 |
Vacancy Loss | |
---|---|
Annual | $35,328 |
Effective Gross Income | |
---|---|
Annual | $406,272 |
Taxes | |
---|---|
Annual | $137,697 |
Operating Expenses | |
---|---|
Annual | $118,902 |
Total Expenses | |
---|---|
Annual | $256,599 |
Net Operating Income | |
---|---|
Annual | $149,673 |
Property Facts
Price | $950,000 | Number of Properties | 3 |
Price / SF | $26.18 / SF | Individually For Sale | 0 |
Sale Conditions | Total Building Size | 36,288 SF | |
Sale Type | Investment | Total Land Area | 0.41 AC |
Status | Active |
Price | $950,000 |
Price / SF | $26.18 / SF |
Sale Conditions | |
Sale Type | Investment |
Status | Active |
Number of Properties | 3 |
Individually For Sale | 0 |
Total Building Size | 36,288 SF |
Total Land Area | 0.41 AC |
Properties
Property Name / Address | Property Type | Size | Year Built | Individual Price |
---|---|---|---|---|
14101 S School St, Riverdale, IL 60827 | Multifamily | 9,513 SF | 1965 | - |
14044 S School St, Riverdale, IL 60827 | Multifamily | 15,900 SF | 1964 | - |
14044 S Atlantic Ave, Riverdale, IL 60827 | Multifamily | 10,875 SF | 1966 | - |
1 of 1
1 of 6
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
(3) 12 Unit Buildings | Value-Add
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.