This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

(3) 12 Unit Buildings | Value-Add

3 Multifamily Properties Offered at $950,000 in Riverdale, IL

Investment Highlights

  • 3 Buildings | 36 Units Total
  • Approximately 33,650 NRSF Total for all Three Buildings
  • Two Boiler Buildings & One with Individual Furnaces
  • (19) 1 Bed 1 Bath & (17) 2 Bed 1 Bath Units
  • 100% Vacant | Value-Add Opportunity

Executive Summary

Jameson Commercial Real Estate has been exclusively engaged in marketing three 12-unit apartment buildings in Riverdale, Illinois, which are strategically located. The buildings are situated at 14044 S. Atlantic Ave., 14101 S. School St., and 14044 S. School St., and are essentially side by side. All three buildings are currently vacant, and there is a great opportunity to add value by completing medium-lift construction
work and leasing the building to market rents. The total unit count is (19) 1-bedroom 1-bath and (17) 2-bedroom 1-bath units. The total square footage for all three buildings is approximately 36,288, with a net rentable square feet of approximately 33,650. The largest building, situated at 14044 S. School, spans approximately 15,900 sf, with each floor plate measuring around 5,300 sf. With an average of four units per floor, the units range from 1,000 to 1,200 sf. This building presents a unique opportunity for a new owner to convert the one-bedroom units into two bedrooms and the two-bedroom units into three bedrooms, offering the potential for increased rental income.

Taxes & Operating Expenses (Pro forma - 2025)

Annual
Gross Rental Income $429,600
Other Income $12,000
Vacancy Loss $35,328
Effective Gross Income $406,272
Taxes $137,697
Operating Expenses $118,902
Total Expenses $256,599
Net Operating Income $149,673

Taxes & Operating Expenses (Pro forma - 2025)

Gross Rental Income
Annual $429,600
Other Income
Annual $12,000
Vacancy Loss
Annual $35,328
Effective Gross Income
Annual $406,272
Taxes
Annual $137,697
Operating Expenses
Annual $118,902
Total Expenses
Annual $256,599
Net Operating Income
Annual $149,673

Property Facts

Price $950,000
Price / SF $26.18 / SF
Sale Conditions
Bulk/Portfolio Sale
  • Deferred Maintenance
  • High Vacancy Property
Sale Type Investment
Status Active
Number of Properties 3
Individually For Sale 0
Total Building Size 36,288 SF
Total Land Area 0.41 AC

Properties

Property Name / Address Property Type Size Year Built Individual Price
14101 S School St, Riverdale, IL 60827 Multifamily 9,513 SF 1965 -
14044 S School St, Riverdale, IL 60827 Multifamily 15,900 SF 1964 -
14044 S Atlantic Ave, Riverdale, IL 60827 Multifamily 10,875 SF 1966 -
Show More > < Show Less
  • Listing ID: 31716831

  • Date on Market: 5/6/2024

  • Last Updated:

  • Address: (3) 12 Unit Buildings | Value-Add, Riverdale, IL

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}