This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

3054-56 J St 3054-56 J St

2 Unit Apartment Building $750,000 ($375,000/Unit) San Diego, CA 92102

Investment Highlights

  • RM-1-1 zoning and located within SDA
  • Spacious lot at almost 7,000 sq ft
  • Prime value-add opportunity

Executive Summary

This property features two 2-bedroom, 1-bathroom units on a spacious 6,850 sq ft lot, with RM 1-1 zoning and located within SDA. Whether you’re interested in upgrading the current units or exploring new development, the potential for adding value is substantial.
Located in Grant Hill, this property offers easy access to major freeways, public transportation, shopping, and dining. It is also close to top attractions like Balboa Park, downtown San Diego, and the waterfront, making it an appealing location for tenants seeking convenience and a vibrant lifestyle. The lot size and zoning provide flexibility for investors to expand, redevelop, or enhance the property to meet the growing demand for housing in the area.

Financial Summary (Pro forma - 2024)

Annual Annual Per SF
Gross Rental Income $55,200 $41.95
Other Income - -
Vacancy Loss $1,656 $1.26
Effective Gross Income $53,544 $40.69
Taxes $9,000 $6.84
Operating Expenses $11,528 $8.76
Total Expenses $20,528 $15.60
Net Operating Income $33,016 $25.09

Financial Summary (Pro forma - 2024)

Gross Rental Income
Annual $55,200
Annual Per SF $41.95
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $1,656
Annual Per SF $1.26
Effective Gross Income
Annual $53,544
Annual Per SF $40.69
Taxes
Annual $9,000
Annual Per SF $6.84
Operating Expenses
Annual $11,528
Annual Per SF $8.76
Total Expenses
Annual $20,528
Annual Per SF $15.60
Net Operating Income
Annual $33,016
Annual Per SF $25.09

Property Facts In Escrow

Price $750,000
Price Per Unit $375,000
Sale Type Investment
No. Units 2
Property Type Multifamily
Property Subtype Apartment
Apartment Style Single Family Home
Building Class C
Lot Size 0.16 AC
Building Size 1,316 SF
No. Stories 1
Year Built 1964
Opportunity Zone Yes

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 2 $1,250 -
Walk Score ®
Very Walkable (82)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

zoning

Zoning Code RM-1-1 & SDA
RM-1-1 & SDA
  • Listing ID: 33333364

  • Date on Market: 9/27/2024

  • Last Updated:

  • Address: 3054-56 J St, San Diego, CA 92102

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}