This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Del Vina Apartments- Lowest CPU in Pasadena! 3201 Del Vina St

5 Unit Apartment Building $980,000 ($196,000/Unit) 4.64% Cap Rate Pasadena, CA 91107

Investment Highlights

  • Lowest price per unit in Pasadena!
  • 5 Units priced less than recent SFR sales in the area
  • Master metered for all utilities, Less than 1 mile walk to Sierra Madre Villa Metro Stop
  • Vacant SFR ready for immediate renovation
  • Great Value Add Opportunity with +/-35% Rental upside on existing
  • Walking distance to shops at Hastings Ranch including Best Buy, Pet Smart, Handel’s, Nordstrom Rack, and Dicks Sporting Goods as well as Whole Foods

Executive Summary

Growth Investment Group Pasadena are pleased to present 3201 Del Vina St, which consists of 5 units including a SFR in the front and 4 additional units in the back. This unique Pasadena 5 Unit, true value-add investment opportunity is in the heart of the desirable Hastings Ranch community! This property is surrounded by nice Single family residential properties and available for the next owner to renovate the front house. Per the assessor the property is 5 units, with 3 bedrooms and 5 bathrooms, but the property appears as a traditional SFR from the front. It could be a great opportunity for an extended family or new investor to move into the house while collecting rental income from the guest units in the back! The property has +/-35% rental upside and an opportunity to enter a market with a limited supply of deals available in the $1M range. This property is priced to sell! Property is being sold as is where is so bring your paintbrush!]
*Property being sold as is where is, with any and all faults. Buyer shall be responsible for their own due diligence. Buyer and buyers agent shall satisfy themselves with regards to all aspects of the property including legal square footage and permits. Property is listed as 5 units per the assessor with 3 bedrooms and 5 bathrooms and seller acquired it as such- with no known history of the additions. Seller and sellers agent will not guarantee or provide any warranty to the physical layout or condition of the property including any potential unpermitted additions.

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income - -
Net Operating Income $45,441 $21.76

Financial Summary (Actual - 2023)

Gross Rental Income
Annual -
Annual Per SF -
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual -
Annual Per SF -
Net Operating Income
Annual $45,441
Annual Per SF $21.76

Property Facts

Price $980,000
Price Per Unit $196,000
Sale Type Investment
Cap Rate 4.64%
Sale Conditions Deferred Maintenance
Gross Rent Multiplier 13.02
No. Units 5
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Low Rise
Building Class C
Lot Size 0.13 AC
Building Size 2,088 SF
Average Occupancy 80%
No. Stories 1
Year Built 1941
Parking Ratio 0.96/1,000 SF

Unit Amenities

  • Cable Ready

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 1 $1,050 -
Studios 3 $837.00 -
2+2 1 $2,700 -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5752-010-015
Land Assessment
$610,194 (2024)
Improvements Assessment
$212,241 (2024)
Total Assessment
$822,435 (2024)

zoning

Zoning Code PSR6
PSR6
  • Listing ID: 32808529

  • Date on Market: 8/14/2024

  • Last Updated:

  • Address: 3201 Del Vina St, Pasadena, CA 91107

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}