32431 Oak Hollow Ct - 32431 Oak Hollow Ct
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
32431 Oak Hollow Ct - 32431 Oak Hollow Ct
3 Unit Apartment Building Offered at $1,050,000 at a 7.87% Cap Rate in Wildomar, CA 92595
Executive Summary
Unlock the potential of this incredible investment property, featuring 3 fully permitted residences on a large, expansive cul-de-sac lot. This property offers maximum versatility and high earning potential, whether you are looking to expand your real estate portfolio or explore lucrative rental opportunities. The property includes a Main Home, NextGen Suite, and an ADU—three residences that offer multiple rental streams and flexible leasing options. The NextGen Suite features independent living with a private entrance, a full kitchenette, living room, laundry, and a spacious bedroom and bathroom. The ADU offers similar independent living features, including its own address, mailbox, electric meter, and a full kitchen with washer/dryer. The expansive lot boasts resort-style amenities, including a designer pool with water slides, a cave grotto, a hot tub, putting green, basketball court, and more—appealing to premium tenants seeking high-end living spaces. The homes are fully upgraded, showcasing quartz countertops, stainless steel appliances, and luxury vinyl plank flooring. Both the NextGen Suite and ADU are designed with modern, spacious layouts that attract high-demand tenants. Energy efficiency is a key selling point, with leased solar panels, an alkaline house water filtration system, and a whole house quiet cool system in place, ensuring low operational costs for the owner. The property also boasts custom tile flooring, a gourmet kitchen, plantation shutters, and abundant storage, providing additional appeal for long-term tenants. This is a rare opportunity to acquire a property with multiple revenue-generating options. With an incredible outdoor living space and self-contained units, this property offers boundless potential for both immediate and long-term returns. Tax rate is 1.85%
Financial Summary (Pro forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$113,600
|
$115.10
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$113,600
|
$115.10
|
| Taxes |
$19,425
|
$19.68
|
| Operating Expenses |
$14,018
|
$14.20
|
| Total Expenses |
$33,443
|
$33.88
|
| Net Operating Income |
$80,157
|
$81.21
|
Financial Summary (Pro forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $113,600 |
| Annual Per SF | $115.10 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $113,600 |
| Annual Per SF | $115.10 |
| Taxes | |
|---|---|
| Annual | $19,425 |
| Annual Per SF | $19.68 |
| Operating Expenses | |
|---|---|
| Annual | $14,018 |
| Annual Per SF | $14.20 |
| Total Expenses | |
|---|---|
| Annual | $33,443 |
| Annual Per SF | $33.88 |
| Net Operating Income | |
|---|---|
| Annual | $80,157 |
| Annual Per SF | $81.21 |
Property Facts
| Price | $1,050,000 | Apartment Style | Single Family Home |
| Price Per Unit | $350,000 | Lot Size | 0.28 AC |
| Sale Type | Investment | Building Size | 3,987 SF |
| Cap Rate | 7.87% | No. Stories | 2 |
| No. Units | 3 | Year Built | 2013 |
| Property Type | Multifamily | Parking Ratio | 0.75/1,000 SF |
| Price | $1,050,000 |
| Price Per Unit | $350,000 |
| Sale Type | Investment |
| Cap Rate | 7.87% |
| No. Units | 3 |
| Property Type | Multifamily |
| Apartment Style | Single Family Home |
| Lot Size | 0.28 AC |
| Building Size | 3,987 SF |
| No. Stories | 2 |
| Year Built | 2013 |
| Parking Ratio | 0.75/1,000 SF |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 4+2.5 | 1 | $4,000 | 2,800 |
| 1+1 | 1 | $1,950 | 600 |
| 1+1 | 1 | $2,100 | 500 |
1 of 1
Learn More About Investing in Apartment Buildings
1 of 99
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
32431 Oak Hollow Ct - 32431 Oak Hollow Ct
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.