(8) 2+2.5 Townhomes @ $325 per Foot | 327 S Madison Way
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
(8) 2+2.5 Townhomes @ $325 per Foot 327 S Madison Way
8 Unit Apartment Building $3,675,000 ($459,375/Unit) 5.10% Cap Rate Glendale, CA 91205
Investment Highlights
- Offered at $325 per foot, lowest price per foot compared to sales of similar properties in the area over the last 12 months.
- Each unit averages approx. 1,413 SF, and tenants are responsible for paying the costs of gas, electric, and water.
- Turnkey property with a new roof installed in 2019 and new decks in 2020.
- Enticing unit mix featuring (8) 2-bdrm. and 2.5-bath townhomes with direct access to a private 2-car garage, in-unit laundry, patio & central A/C.
- $200K in capital improvements, and have upgrade several of the units w/ wood-laminate flooring, updated cabinetry, stainless-steel appliances & more.
- The City of Glendale allows for an 8.8% annual rent increase (5% + CPI) - approx. 19% rental upside compared to renovated units in the area.
Executive Summary
Built in 1983, 327 S. Madison features (8) 2-bdrm. and 2.5-bath townhouse-style units with direct access to a private 2-car garage, central A/C, in-unit laundry, and a private patio. Each bright and spacious townhome averages approx. 1,413 SF, and tenants are responsible for paying the costs of gas, electric, and water. Current ownership has invested $200,000+ in capital improvements, and have upgraded several of the units with wood laminate flooring, updated cabinetry/backsplash, stainless-steel appliances, and recessed lighting. In addition, this turnkey property features a new roof installed in 2019 and new decks in 2020. We are offering 372 S. Madison at $325 per foot, the lowest PPSF compared to ales of similar properties in the area over the last 12 months. The property presents approx. 19% rental upside compared to market rents for renovated units in the area. At the list price, the property will stabilize at a 6.20% CAP and 11.19 GRM. This townhouse-style complex is located just east of Glendale Ave, the property is approx. 1.4 miles from The Americana, Glendale Galleria, Glendale Fashion Center, and an array of dining and entertainment options along Brand Blvd. In addition, 327 S. Madison sits steps from a recently completed 96,000 SF media facility by East End Studios.
Financial Summary (Actual - 2023) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | $99,999 | $9.99 |
Operating Expenses | $99,999 | $9.99 |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Actual - 2023) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Vacancy Loss | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Operating Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | $3,675,000 | Apartment Style | Low Rise |
Price Per Unit | $459,375 | Building Class | B |
Sale Type | Investment | Lot Size | 0.23 AC |
Cap Rate | 5.10% | Building Size | 11,305 SF |
Gross Rent Multiplier | 13.28 | Average Occupancy | 100% |
No. Units | 8 | No. Stories | 2 |
Property Type | Multifamily | Year Built/Renovated | 1983/2019 |
Property Subtype | Apartment | Parking Ratio | 1.42/1,000 SF |
Price | $3,675,000 |
Price Per Unit | $459,375 |
Sale Type | Investment |
Cap Rate | 5.10% |
Gross Rent Multiplier | 13.28 |
No. Units | 8 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | B |
Lot Size | 0.23 AC |
Building Size | 11,305 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built/Renovated | 1983/2019 |
Parking Ratio | 1.42/1,000 SF |
Unit Amenities
- Air Conditioning
- Dishwasher
- Washer/Dryer
- Stainless Steel Appliances
- Deck
- Patio
Site Amenities
- Gated
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
2+2.5 | 8 | $2,792 | 1,413 |
Walk Score ®
Walker's Paradise (90)
PROPERTY TAXES
Parcel Number | 5677-001-002 | Total Assessment | $3,537,360 (2024) |
Land Assessment | $1,414,944 (2024) | Annual Taxes | ($1) ($0.00/SF) |
Improvements Assessment | $2,122,416 (2024) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
5677-001-002
Land Assessment
$1,414,944 (2024)
Improvements Assessment
$2,122,416 (2024)
Total Assessment
$3,537,360 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2023
zoning
Zoning Code | GLR3* |
GLR3* |
1 of 13
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
(8) 2+2.5 Townhomes @ $325 per Foot | 327 S Madison Way
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.