3544 Yorba St, Los Angeles, CA 90032 | 3544 Yorba St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
3544 Yorba St, Los Angeles, CA 90032 3544 Yorba St
4 Unit Apartment Building $1,299,000 ($324,750/Unit) 5.73% Cap Rate Los Angeles, CA 90032
EXECUTIVE SUMMARY
Located at 3544 Yorba St, Los Angeles, CA 90032, this 4-unit property is a prime investment opportunity with all units fully occupied at 5.73% Cap Rate. Recently upgraded with a new roof and freshly painted exterior, three of the four units have been newly renovated, enhancing its appeal. Conveniently located near public transportation and recreational areas, it offers easy access to Downtown LA, South Pasadena, and Alhambra. Each unit is separately metered for gas and electricity, making it an efficient and desirable asset. Two different Buildings offering 3544-3546 Yorba St. and 4538-4540 Beryl St.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$95,937
|
$43.27
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$95,937
|
$43.27
|
| Taxes |
$16,238
|
$7.32
|
| Operating Expenses |
$5,304
|
$2.39
|
| Total Expenses |
$21,542
|
$9.72
|
| Net Operating Income |
$74,395
|
$33.56
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $95,937 |
| Annual Per SF | $43.27 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $95,937 |
| Annual Per SF | $43.27 |
| Taxes | |
|---|---|
| Annual | $16,238 |
| Annual Per SF | $7.32 |
| Operating Expenses | |
|---|---|
| Annual | $5,304 |
| Annual Per SF | $2.39 |
| Total Expenses | |
|---|---|
| Annual | $21,542 |
| Annual Per SF | $9.72 |
| Net Operating Income | |
|---|---|
| Annual | $74,395 |
| Annual Per SF | $33.56 |
PROPERTY FACTS
| Price | $1,299,000 | Property Subtype | Apartment |
| Price Per Unit | $324,750 | Apartment Style | Low Rise |
| Sale Type | Investment | Building Class | B |
| Cap Rate | 5.73% | Lot Size | 0.13 AC |
| Gross Rent Multiplier | 13.54 | Building Size | 2,217 SF |
| No. Units | 4 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1963 |
| Price | $1,299,000 |
| Price Per Unit | $324,750 |
| Sale Type | Investment |
| Cap Rate | 5.73% |
| Gross Rent Multiplier | 13.54 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low Rise |
| Building Class | B |
| Lot Size | 0.13 AC |
| Building Size | 2,217 SF |
| No. Stories | 1 |
| Year Built | 1963 |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 2 | $2,017 | 550 |
| 2+1 | 2 | $1,981 | 550 - 567 |
1 of 1
PROPERTY TAXES
| Parcel Number | 5305-032-014 | Total Assessment | $764,126 |
| Land Assessment | $535,447 | Annual Taxes | $16,238 ($7.32/SF) |
| Improvements Assessment | $228,679 | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
5305-032-014
Land Assessment
$535,447
Improvements Assessment
$228,679
Total Assessment
$764,126
Annual Taxes
$16,238 ($7.32/SF)
Tax Year
2024
ZONING
| Zoning Code | LARD3 (Restricted Density Multiple Dwelling One-Family Dwellings, Two-Family Dwellings, Apartment Houses, Multiple Dwellings, Home Occupations) |
| LARD3 (Restricted Density Multiple Dwelling One-Family Dwellings, Two-Family Dwellings, Apartment Houses, Multiple Dwellings, Home Occupations) |
1 of 57
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
3544 Yorba St, Los Angeles, CA 90032 | 3544 Yorba St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.