This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Villas at Columbia 3573 Columbia Ave

18 Unit Apartment Building $5,790,000 ($321,667/Unit) 4.63% Cap Rate Riverside, CA 92501

Investment Highlights

  • Contact Tom Doyle, not Les Whittlesey.
  • Quick access to the 91 and 60 freeways.
  • Considerable upside to increase current rents to market.
  • 11 units fully upgraded with new flooring, paint, kitchens and baths.
  • Average unit size 862 SF.
  • Potential to add ADUs.

Executive Summary

WD Land is pleased to exclusively present the Villas at Columbia, an 18-unit apartment community in the City of Riverside, only 1.5 miles from the city core downtown. The apartment homes are situated on a 1.23-acre parcel featuring covered parking and a gated entry. The large site allows for adding ADUs to the property. The homes were built in 1988. Over the last six months, 11 of the units were fully renovated with new flooring, paint, kitchen appliances and cabinets and all new bathrooms. Ceiling fans and other attractive details complement the renovations. All units are air conditioned and have fireplaces.
The property has an existing tentative map and the ownership has processed DRE/HOA documents that will allow for a conversion of the units to for-sale condos at the discretion of the ownership. It should be noted that considerable value may be recognized in the conversion of the subject units to condos.
The units are metered individually for electricity and gas which are paid by the tenants. The owner is responsible for trash, water and sewer. Ownership is not using a RUBS program allowing for additional operating efficiencies and income to be recognized by the buyer.
The current rents are well below market allowing a buyer the opportunity to quickly increase the NOI for the investment. Average current rents for the subject property are $1,833 compared to $2,166 for average market rents or a difference of $332/unit. See the following section with the Market Analysis and data for details.
The unit mix is highly attractive with the one-bedroom units offering lofts and the two-bedroom units have a mix with and without lofts. It is rare to find all one bedroom units with standard 1.5 baths as with The Villas at Columbia. The loft units command a considerable premium over the non-lofts in the market.

Property Facts

Price $5,790,000
Price Per Unit $321,667
Sale Type Investment
Cap Rate 4.63%
No. Units 18
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 1.23 AC
Building Size 15,510 SF
Average Occupancy 94%
No. Stories 2
Year Built/Renovated 1988/2024
Parking Ratio 2.26/1,000 SF

Unit Amenities

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Disposal
  • Washer/Dryer Hookup
  • Heating
  • Ceiling Fans
  • Carpet
  • Yard
  • Deck
  • Patio
  • Window Coverings

Site Amenities

  • 24 Hour Access
  • Gated
  • Zen Garden
  • Public Transportation
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1.5 10 - 759
2+2 8 - 948 - 1,032

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
206-080-019
Land Assessment
$874,915
Improvements Assessment
$2,422,425
Total Assessment
$3,297,340

zoning

Zoning Code R3, Riverside
R3, Riverside
  • Listing ID: 33286356

  • Date on Market: 9/24/2024

  • Last Updated:

  • Address: 3573 Columbia Ave, Riverside, CA 92501

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}