Villas at Columbia | 3573 Columbia Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Villas at Columbia 3573 Columbia Ave
18 Unit Apartment Building $5,790,000 ($321,667/Unit) 4.63% Cap Rate Riverside, CA 92501
Investment Highlights
- Contact Tom Doyle, not Les Whittlesey.
- Quick access to the 91 and 60 freeways.
- Considerable upside to increase current rents to market.
- 11 units fully upgraded with new flooring, paint, kitchens and baths.
- Average unit size 862 SF.
- Potential to add ADUs.
Executive Summary
WD Land is pleased to exclusively present the Villas at Columbia, an 18-unit apartment community in the City of Riverside, only 1.5 miles from the city core downtown. The apartment homes are situated on a 1.23-acre parcel featuring covered parking and a gated entry. The large site allows for adding ADUs to the property. The homes were built in 1988. Over the last six months, 11 of the units were fully renovated with new flooring, paint, kitchen appliances and cabinets and all new bathrooms. Ceiling fans and other attractive details complement the renovations. All units are air conditioned and have fireplaces.
The property has an existing tentative map and the ownership has processed DRE/HOA documents that will allow for a conversion of the units to for-sale condos at the discretion of the ownership. It should be noted that considerable value may be recognized in the conversion of the subject units to condos.
The units are metered individually for electricity and gas which are paid by the tenants. The owner is responsible for trash, water and sewer. Ownership is not using a RUBS program allowing for additional operating efficiencies and income to be recognized by the buyer.
The current rents are well below market allowing a buyer the opportunity to quickly increase the NOI for the investment. Average current rents for the subject property are $1,833 compared to $2,166 for average market rents or a difference of $332/unit. See the following section with the Market Analysis and data for details.
The unit mix is highly attractive with the one-bedroom units offering lofts and the two-bedroom units have a mix with and without lofts. It is rare to find all one bedroom units with standard 1.5 baths as with The Villas at Columbia. The loft units command a considerable premium over the non-lofts in the market.
The property has an existing tentative map and the ownership has processed DRE/HOA documents that will allow for a conversion of the units to for-sale condos at the discretion of the ownership. It should be noted that considerable value may be recognized in the conversion of the subject units to condos.
The units are metered individually for electricity and gas which are paid by the tenants. The owner is responsible for trash, water and sewer. Ownership is not using a RUBS program allowing for additional operating efficiencies and income to be recognized by the buyer.
The current rents are well below market allowing a buyer the opportunity to quickly increase the NOI for the investment. Average current rents for the subject property are $1,833 compared to $2,166 for average market rents or a difference of $332/unit. See the following section with the Market Analysis and data for details.
The unit mix is highly attractive with the one-bedroom units offering lofts and the two-bedroom units have a mix with and without lofts. It is rare to find all one bedroom units with standard 1.5 baths as with The Villas at Columbia. The loft units command a considerable premium over the non-lofts in the market.
Property Facts
Price | $5,790,000 | Building Class | C |
Price Per Unit | $321,667 | Lot Size | 1.23 AC |
Sale Type | Investment | Building Size | 15,510 SF |
Cap Rate | 4.63% | Average Occupancy | 94% |
No. Units | 18 | No. Stories | 2 |
Property Type | Multifamily | Year Built/Renovated | 1988/2024 |
Property Subtype | Apartment | Parking Ratio | 2.26/1,000 SF |
Apartment Style | Low Rise |
Price | $5,790,000 |
Price Per Unit | $321,667 |
Sale Type | Investment |
Cap Rate | 4.63% |
No. Units | 18 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 1.23 AC |
Building Size | 15,510 SF |
Average Occupancy | 94% |
No. Stories | 2 |
Year Built/Renovated | 1988/2024 |
Parking Ratio | 2.26/1,000 SF |
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Disposal
- Washer/Dryer Hookup
- Heating
- Ceiling Fans
- Carpet
- Yard
- Deck
- Patio
- Window Coverings
Site Amenities
- 24 Hour Access
- Gated
- Zen Garden
- Public Transportation
- Smoke Detector
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
1+1.5 | 10 | - | 759 |
2+2 | 8 | - | 948 - 1,032 |
PROPERTY TAXES
Parcel Number | 206-080-019 | Improvements Assessment | $2,422,425 |
Land Assessment | $874,915 | Total Assessment | $3,297,340 |
PROPERTY TAXES
Parcel Number
206-080-019
Land Assessment
$874,915
Improvements Assessment
$2,422,425
Total Assessment
$3,297,340
zoning
Zoning Code | R3, Riverside |
R3, Riverside |
1 of 19
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Villas at Columbia | 3573 Columbia Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.