Broad Street Apartments 371 Broad St
16 Unit Apartment Building $1,250,000 ($78,125/Unit) 6.76% Cap Rate Masaryktown, FL 34604
![371 Broad St, Masaryktown, FL for sale - Building Photo - Image 1 of 6](https://images1.loopnet.com/i2/zKTA12Uw_u_HKgh3pN7IUPxu9lR03WYEI_ptgnpjcMc/110/371-Broad-St-Masaryktown-FL-Building-Photo-1-Large.jpg)
![371 Broad St, Masaryktown, FL for sale - Building Photo - Image 2 of 6](https://images1.loopnet.com/i2/ul_96pLMvIAmIr9XtOdz1xhbs_s4GW5f3bp7nL8BFRE/110/371-Broad-St-Masaryktown-FL-Building-Photo-2-Large.jpg)
![371 Broad St, Masaryktown, FL for sale - Building Photo - Image 3 of 6](https://images1.loopnet.com/i2/BAX0ZQaMqpFqmqrnGDEQZzPxFUxT3rIJkfEGw9uk8os/110/371-Broad-St-Masaryktown-FL-Building-Photo-3-Large.jpg)
INVESTMENT HIGHLIGHTS
- Only multifamily community located in southern Hernando County community of Masaryktown
- Highly visible location on US-41, a primary north-south route with 16,100 vehicles per day
- 2.6 Miles to Publix Super Market at Shoppes at Avalon
- Concrete block construction
- Walkable location with several restaurants and Dollar General in immediate proximity
- 15 minutes to Downtown Brooksville, the county seat of Hernando County
EXECUTIVE SUMMARY
16-unit multifamily community in Brooksville, Florida’s Masaryktown community (Greater Tampa Bay Area). More than $100,000 in recent capital improvements, including newly renovated units, systems upgrades and fresh paint. All units recently renovated with new vinyl plank flooring, countertops and appliances. 23.24% increase in Effective Gross Income achievable by end of Year Two. $103,299 average household income within a two-mile radius.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$99,999
![]() |
$9.99
![]() |
Other Income |
$99,999
![]() |
$9.99
![]() |
Vacancy Loss |
$99,999
![]() |
$9.99
![]() |
Effective Gross Income |
$99,999
![]() |
$9.99
![]() |
Taxes |
-
![]() |
-
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$99,999
![]() |
$9.99
![]() |
Net Operating Income |
$99,999
![]() |
$9.99
![]() |
PROPERTY FACTS
Price | $1,250,000 |
Price Per Unit | $78,125 |
Sale Type | Investment |
Cap Rate | 6.76% |
No. Units | 16 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.71 AC |
Building Size | 5,560 SF |
No. Stories | 2 |
Year Built | 1947 |
Parking Ratio | 2.7/1,000 SF |
UNIT AMENITIES
- Heating
- Kitchen
- Tub/Shower
SITE AMENITIES
- Maintenance on site
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
Studios | 14 | - | 300 |
1+1 | 1 | - | 500 |
2+2 | 1 | - | 900 |
1 of 1
PROPERTY TAXES
Parcel Number | R36-223-18-2690-0200-0060 | Improvements Assessment | $252,846 (2023) |
Land Assessment | $68,640 (2023) | Total Assessment | $409,212 (2023) |
ZONING
Zoning Code | MF |