38-42 Broderick Street 38-42 Broderick St 3 Unit Apartment Building $3,498,000 ($1,166,000/Unit) 5.52% Cap Rate San Francisco, CA 94117




INVESTMENT HIGHLIGHTS
- Grosses over $20K/Month
- Prime San Francisco Location
- Large Spacious Flats
- Expansive San Francisco City Views
- Pride of Ownership Building
- Lower Level Garage
EXECUTIVE SUMMARY
**Property Grosses Over $20k/Month spread across 3 Flats, 3 Storage Spaces and a Garage Space** Welcome to a special offering for a meticulously maintained three unit, pride of ownership building in one of San Francisco's more sought after and coveted locations, Buena Vista Park. A sprawling five levels encompasses three full floor flats with the top unit spread across two levels finished off with a lower level garage space that includes room for two small vehicles and additional storage. Each flat plays host to quintessential San Francisco charm with period details; ornate wainscoting, paneling, box beam ceilings and moldings that blend together and pop with east and west exposure and epic city views as you reach floors three through five. 38 Broderick is a 3 Bd/1Ba (split bath), 40 Broderick is a 4Bd/2Ba and 42 Broderick is the crown jewel boasting 5Bd/2Ba spread across two levels with enormous eastern views of San Francisco from the top floor balcony, living room, third bedroom, kitchen and dining area. Each unit has two fireplaces (living rm. + primary) and in unit laundry in each unit off the kitchens. Located near the base of famous Buena Vista Park, blocks away from Golden Gate Park's Panhandle and the famous Haight Ashbury local. Residents enjoy some of the most trendy: restaurants, eateries, grocers and shopping along Haight and Divisadero.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$99,999
![]() |
$9.99
![]() |
Other Income |
$99,999
![]() |
$9.99
![]() |
Vacancy Loss |
$99,999
![]() |
$9.99
![]() |
Effective Gross Income |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Operating Expenses |
$99,999
![]() |
$9.99
![]() |
Total Expenses |
$99,999
![]() |
$9.99
![]() |
Net Operating Income |
$99,999
![]() |
$9.99
![]() |
PROPERTY FACTS
Price | $3,498,000 |
Price Per Unit | $1,166,000 |
Sale Type | Investment |
Cap Rate | 5.52% |
Sale Condition | 1031 Exchange |
Gross Rent Multiplier | 13.88 |
No. Units | 3 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low-Rise |
Building Class | B |
Lot Size | 0.05 AC |
Building Size | 6,790 SF |
Average Occupancy | 100% |
No. Stories | 5 |
Year Built | 1900 |
Parking Ratio | 0.29/1,000 SF |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Balcony
- Dishwasher
- Disposal
- Fireplace
- Storage Space
- Washer/Dryer
- Crown Molding
- Kitchen
- Granite Countertops
- Hardwood Floors
- Refrigerator
- Oven
- Tub/Shower
- Views
- Built-In Bookshelves
- Intercom
- Skylights
- Window Coverings
UNIT MIX INFORMATION
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
---|---|---|---|
3+1 | 1 | $4,551 | 1,295 |
4+2 | 1 | $7,217 | 1,470 |
5+2 | 1 | $7,400 | 2,365 |
1 of 1
Walk Score®
Walker's Paradise (96)
Transit Score®
Excellent Transit (85)
Bike Score®
Very Bikeable (74)