3829 Eagle St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
3829 Eagle St
5 Unit Apartment Building $1,799,000 ($359,800/Unit) 4.14% Cap Rate San Diego, CA 92103
Investment Highlights
- Prime Hillcrest/Mission Hills Location - Near Restaurants, Shopping and Nightlife
- Attractive Amenities - Off Street Parking, Laundry & Views for Select Units
- Value Add Opportunity - Strong Rental Upside with Current Rents Below Market
Executive Summary
3829 Eagle Street offers a well located, value-add opportunity on the cusp of the Hillcrest and Mission Hills neighborhoods. The Property consists of Four Units & One Nonconforming Unit in a single structure on a 6,771 square foot lot. The unit mix comprises One 1Bd+Den/1Ba Unit, Two 1Bd/1Ba Units, One Studio Unit and One 2Bd/1Ba Unit (nonconforming).
Additional Amenities include On-Site Laundry, Off-Street Parking Spaces and Private Patios for select units. This property offers a solid base for an investor or owner occupant to capitalize on the rents this excellent location may produce. Contact List Agent Tyler Hadzicki for more information - C: (619) 992-5836.
Additional Amenities include On-Site Laundry, Off-Street Parking Spaces and Private Patios for select units. This property offers a solid base for an investor or owner occupant to capitalize on the rents this excellent location may produce. Contact List Agent Tyler Hadzicki for more information - C: (619) 992-5836.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2023) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2023) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,799,000 | Apartment Style | Low Rise |
| Price Per Unit | $359,800 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 4.14% | Building Size | 3,224 SF |
| Gross Rent Multiplier | 16.2 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1920 |
| Property Subtype | Apartment | Parking Ratio | 0.93/1,000 SF |
| Price | $1,799,000 |
| Price Per Unit | $359,800 |
| Sale Type | Investment |
| Cap Rate | 4.14% |
| Gross Rent Multiplier | 16.2 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 3,224 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1920 |
| Parking Ratio | 0.93/1,000 SF |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 1 | $2,450 | 992 |
| 1+1 | 3 | $1,993 | 526 - 806 |
| Studios | 1 | $1,250 | 366 |
Walk Score ®
Walker's Paradise (93)
PROPERTY TAXES
| Parcel Number | 451-101-08 | Total Assessment | $1,010,866 (2024) |
| Land Assessment | $643,865 (2024) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $367,001 (2024) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
451-101-08
Land Assessment
$643,865 (2024)
Improvements Assessment
$367,001 (2024)
Total Assessment
$1,010,866 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2023
zoning
| Zoning Code | 2 |
| 2 |
-
Tyler Hadzicki -
Seth Watje -
Starker West, Inc
1 of 13
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
3829 Eagle St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.