This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

383 W Wilson St

12 Unit Apartment Building $4,620,000 ($385,000/Unit) 4.41% Cap Rate Costa Mesa, CA 92627

Investment Highlights

  • Desirable Mix of One & Two-Bedroom Floor Plans | Ample Surface & Garage Parking: 23 Total Spaces
  • Gated Pedestrian Access Leading to a Lush Courtyard | Features an On-Site Laundry Facility
  • Just Over 0.75 Miles from Orange Coast College, a Major Economic & Housing Driver for the Area
  • Substantial Unit Upgrades Including Fresh Paint, Vinyl & Carpet Flooring, Granite Countertops, Appliances, & More
  • Within Walking Distance of the Recently Opened Mercado Gonzalez Northgate Market, a Combination of a Full Service Super Market & In-Door Dining Hall
  • Within 1 Mile of the Abundance of Dining & Entertainment Options Located at Triangle Square

Executive Summary

The Leeson Group of Marcus & Millichap, as the exclusive listing agent, is pleased to present the opportunity to acquire 383 West Wilson Street, a 12-unit multifamily investment property located in Costa Mesa, California.
The property offers a mix of 10, one-bedroom units and 2, two-bedroom units. All units have undergone substantial renovations that include fresh paint, vinyl and carpet flooring, quartz countertops, appliances, bathrooms, and more. Amenities at 383 West Wilson Street include ample garage and surface parking, and an on-site laundry facility.
Residents benefit from 383 West Wilson Street’s excellent Costa Mesa location, within walking distance of a plethora of major retail centers. Located just steps away from the property are Gray Plaza, anchored by At Home, and Harbor Center, anchored by Home Depot and the newly opened Mercado Gonzalez Northgate Market. Additionally, the property is situated less than one-mile from Orange Coast College (OCC) and the O.C. Fairgrounds, two major housing and economic drivers for the area. Furthermore, the property’s location, between Harbor Boulevard and State Route 55, provides residents with easy access to Costa Mesa hotspots including Triangle Square, 17th Street, and South Coast Plaza. The property benefits from its close proximity to State Routes 55 and 73, convenient access to major employment hubs including the South Coast Metro, Irvine Business District, and Newport Center.
The Costa Mesa submarket is among the strongest performing areas in metro Orange County, with an average occupancy of 96.5 percent (Q4 2023) and average year-over-year effective rent growth of 8.9 percent (between 2021 to 2023), demonstrating the strong demand for rental housing. Costa Mesa’s coastal location, strong economic growth, and unmatched local attractions have made it one of Southern California’s most desirable and versatile markets.
Given its Coastal Orange County location, the property offers an investor the ability to capture quality tenants seeking a convenient location with access to a wide variety of area amenities. This overall demand for well-located apartments will be a key driver in the continued growth at 383 West Wilson Street.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income $308,499 $38.95
Other Income $21,482 $2.71
Vacancy Loss $9,255 $1.17
Effective Gross Income $320,726 $40.50
Taxes $48,431 $6.12
Operating Expenses $68,479 $8.65
Total Expenses $116,910 $14.76
Net Operating Income $203,816 $25.73

Financial Summary (Actual - 2023)

Gross Rental Income
Annual $308,499
Annual Per SF $38.95
Other Income
Annual $21,482
Annual Per SF $2.71
Vacancy Loss
Annual $9,255
Annual Per SF $1.17
Effective Gross Income
Annual $320,726
Annual Per SF $40.50
Taxes
Annual $48,431
Annual Per SF $6.12
Operating Expenses
Annual $68,479
Annual Per SF $8.65
Total Expenses
Annual $116,910
Annual Per SF $14.76
Net Operating Income
Annual $203,816
Annual Per SF $25.73

Property Facts

Price $4,620,000
Price Per Unit $385,000
Sale Type Investment
Cap Rate 4.41%
Gross Rent Multiplier 14
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.43 AC
Building Size 7,920 SF
Average Occupancy 100%
No. Stories 2
Year Built 1965
Parking Ratio 2.9/1,000 SF

Unit Amenities

  • Dishwasher

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 10 - 650
2+1 2 - 813
Walk Score ®
Very Walkable (77)
Bike Score ®
Very Bikeable (75)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
419-032-04
Land Assessment
$3,771,450
Improvements Assessment
$520,200
Total Assessment
$4,291,650
Annual Taxes
$48,431 ($6.12/SF)
Tax Year
2023

zoning

Zoning Code R3
R3
  • Listing ID: 31782540

  • Date on Market: 5/13/2024

  • Last Updated:

  • Address: 383 W Wilson St, Costa Mesa, CA 92627

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}