4020 W 137th St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
4020 W 137th St
3 Unit Apartment Building $1,299,000 ($433,000/Unit) 3.75% Cap Rate Hawthorne, CA 90250
Investment Highlights
- Fantastic Unit Mix: (1) 3-bedroom 2-bath and (2) 2-bedroom 1-bath units
- Parking: (3) 1-car garages, may have potential for conversion into a studio ADU (buyer to verify)
- Great Tenants that have a perfect track record of timely rent payments
- Strong Rental Income of $7,200/mo with 14% upside in rental income
- Prime Location: Across from Prairie Vista Middle School, easy access to the 405 and 105 freeways, just 15 minutes from the beach and LAX
- Large Front & Back Yards, may have potential for an addition (buyer to verify)
Executive Summary
Property Highlights:
- Fantastic Unit Mix: (1) 3-bedroom 2-bath and (2) 2-bedroom 1-bath units.
- Strong Rental Income of $7,200/mo with 14% upside in rental income.
- Parking: (3) 1-car garages, may have potential for conversion into an ADU (buyer to verify).
- Large Front & Back yards, may have potential for an addition (buyer to verify).
- Prime Location: Across from Prairie Vista Middle School, easy access to the 405 and 105 freeways, just 15 minutes from the beach and LAX.
- Great Tenants with a track record of timely rent payments.
- Fantastic Unit Mix: (1) 3-bedroom 2-bath and (2) 2-bedroom 1-bath units.
- Strong Rental Income of $7,200/mo with 14% upside in rental income.
- Parking: (3) 1-car garages, may have potential for conversion into an ADU (buyer to verify).
- Large Front & Back yards, may have potential for an addition (buyer to verify).
- Prime Location: Across from Prairie Vista Middle School, easy access to the 405 and 105 freeways, just 15 minutes from the beach and LAX.
- Great Tenants with a track record of timely rent payments.
Financial Summary (Actual - 2023) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2023) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,299,000 | Building Class | C |
| Price Per Unit | $433,000 | Lot Size | 0.20 AC |
| Sale Type | Investment | Building Size | 2,992 SF |
| Cap Rate | 3.75% | Average Occupancy | 100% |
| Gross Rent Multiplier | 15 | No. Stories | 1 |
| No. Units | 3 | Year Built | 1960 |
| Property Type | Multifamily | Parking Ratio | 1/1,000 SF |
| Property Subtype | Apartment |
| Price | $1,299,000 |
| Price Per Unit | $433,000 |
| Sale Type | Investment |
| Cap Rate | 3.75% |
| Gross Rent Multiplier | 15 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.20 AC |
| Building Size | 2,992 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1960 |
| Parking Ratio | 1/1,000 SF |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 1 | $3,000 | - |
| 2+1 | 2 | $2,450 | - |
1 of 1
Walk Score ®
Very Walkable (82)
zoning
| Zoning Code | HAR3YY |
| HAR3YY |
-
Chris Crosby -
Buckingham Investments
1 of 10
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
4020 W 137th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.