This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Lookout Apartments 403 23rd St

11 Unit Apartment Building $3,050,000 ($277,273/Unit) 5.21% Cap Rate Golden, CO 80401

Investment Highlights

  • 5 – Plex, 4 – Plex, Duplex for sale
  • New roofs (2018); All units have been updated (6 have been fully renovated)
  • Low vacancy and low turnover with many long term tenants
  • Assumable financing available at 4.2% for another 6 years
  • Located one block from Natural Grocers and a 10 minute walk to the School of Mines campus
  • 1.5 Miles from the new Coors Redevelopment Project at Clayworks

Executive Summary

403 23rd Street in Golden, CO is an 11-unit apartment community, comprised of three buildings on one 26,250 square foot parcel. There are (3) 2 bedroom/1 bath units, and (8) 1 bedroom/1 bath units. The property is fully occupied, maintains a near zero vacancy annually, and has very low turnover. It is an easy-going community, mostly comprised of young professionals who work in Golden and a few students from the Colorado School of Mines. The property is located just 1.5 miles from the Coors redevelopment project at Clayworks, which will bring 1.2 million square feet of new office, residential, hotel and retail space to a five-block district.

Financial Summary (Pro forma - 2024)

Annual Annual Per SF
Gross Rental Income $226,200 $36.37
Other Income $5,736 $0.92
Vacancy Loss $6,786 $1.09
Effective Gross Income $225,150 $36.20
Taxes - -
Operating Expenses - -
Total Expenses $64,777 $10.41
Net Operating Income $160,373 $25.78

Financial Summary (Pro forma - 2024)

Gross Rental Income
Annual $226,200
Annual Per SF $36.37
Other Income
Annual $5,736
Annual Per SF $0.92
Vacancy Loss
Annual $6,786
Annual Per SF $1.09
Effective Gross Income
Annual $225,150
Annual Per SF $36.20
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $64,777
Annual Per SF $10.41
Net Operating Income
Annual $160,373
Annual Per SF $25.78

Property Facts

Price $3,050,000
Price Per Unit $277,273
Sale Type Investment
Cap Rate 5.21%
No. Units 11
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.60 AC
Building Size 6,220 SF
Average Occupancy 94%
No. Stories 1
Year Built/Renovated 1929/2018
Parking Ratio 3.86/1,000 SF

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 8 - 450 - 775
2+1 3 - 550

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
30-341-16-006
Land Assessment
$35,175 (2023)
Improvements Assessment
$95,392 (2023)
Total Assessment
$130,567 (2023)

zoning

Zoning Code R-1
R-1
  • Listing ID: 34257059

  • Date on Market: 12/20/2024

  • Last Updated:

  • Address: 403 23rd St, Golden, CO 80401

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}