4125 Chambers St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
4125 Chambers St
2 Unit Apartment Building $159,900 ($79,950/Unit) 3% Cap Rate Cincinnati, OH 45223
Investment Highlights
- Duplex - ARV of $300,000+
- Desirable location in Northside
- Value add opportunity
- Part of a portfolio of 4 buildings / 9 units, can be sold separately or together
Executive Summary
Excellent opportunity to acquire a duplex in the heart of Northside's urban revitalization. The property consists of two 1 bedroom, 1 bath units. Owner pays for heat and water, tenants pay electric. Both units are occupied by long term tenants. Rents are $725 & $675. Annual gross income is $16,800. The property is perfectly positioned for renovation with an ARV of $300,000+/-.
Data Room Click Here to Access
- Offering Memorandum
- Operating and Financials
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$16,075
|
$10.47
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$16,075
|
$10.47
|
| Taxes |
$3,968
|
$2.58
|
| Operating Expenses |
$7,303
|
$4.75
|
| Total Expenses |
$11,271
|
$7.34
|
| Net Operating Income |
$4,804
|
$3.13
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $16,075 |
| Annual Per SF | $10.47 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $16,075 |
| Annual Per SF | $10.47 |
| Taxes | |
|---|---|
| Annual | $3,968 |
| Annual Per SF | $2.58 |
| Operating Expenses | |
|---|---|
| Annual | $7,303 |
| Annual Per SF | $4.75 |
| Total Expenses | |
|---|---|
| Annual | $11,271 |
| Annual Per SF | $7.34 |
| Net Operating Income | |
|---|---|
| Annual | $4,804 |
| Annual Per SF | $3.13 |
Property Facts
| Price | $159,900 | Building Class | C |
| Price Per Unit | $79,950 | Lot Size | 0.05 AC |
| Sale Type | Investment | Building Size | 1,536 SF |
| Cap Rate | 3% | Average Occupancy | 100% |
| No. Units | 2 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1880 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Price | $159,900 |
| Price Per Unit | $79,950 |
| Sale Type | Investment |
| Cap Rate | 3% |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.05 AC |
| Building Size | 1,536 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1880 |
| Opportunity Zone |
Yes |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 2 | $700.00 | - |
1 of 1
Walk Score ®
Very Walkable (76)
Bike Score ®
Very Bikeable (73)
PROPERTY TAXES
| Parcel Number | 221-0019-0065 | Total Assessment | $50,155 (2023) |
| Land Assessment | $20,706 (2023) | Annual Taxes | $3,968 ($2.58/SF) |
| Improvements Assessment | $29,449 (2023) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
221-0019-0065
Land Assessment
$20,706 (2023)
Improvements Assessment
$29,449 (2023)
Total Assessment
$50,155 (2023)
Annual Taxes
$3,968 ($2.58/SF)
Tax Year
2024
zoning
| Zoning Code | SF2 (Zoning district is intended for moderate-density single-family residential use.) |
| SF2 (Zoning district is intended for moderate-density single-family residential use.) |
1 of 7
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
4125 Chambers St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.