This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

16-Units with Excellent Cash Flow 6.98% Cap 416-420 Benicia

16 Unit Apartment Building $2,995,000 ($187,188/Unit) 6.98% Cap Rate Vallejo, CA 94590

Investment Highlights

  • 16-Units Consisting of Five 2bd/1bth Units, Eight 1bd/1bth Units, and Three Studios
  • Seller Financing Available as Low as 4.25% Interest Rate, Interest-Only, 8-Year Term, with a 30% Down Payment
  • Two Separate Parcels with 8-Units Each - No On-site Manager Required
  • Remodeled Units With Strong Current Income, Excellent Rental Upside, and Low Annual Operating Expenses
  • Attractive Vallejo With Easy Access To HWY80 , Mare Island, And the Downtown Vallejo Historic District
  • Low Maintenance Property with Upgraded Systems, Newer Roof, and Double-Pane Windows

Executive Summary

16-unit apartment complex spread across two parcels with 8 units per parcel. The current cap rate is 6.98% and the current GRM is 9.29. The unit mix consists of 5 2bd/1bth units, 8 1bd/1bth units, and 3 studio units with strong current cash flow and excellent rental upside. Seller financing is being offered with excellent terms. The property was originally built in 1937, offers approximately 11,803 square feet of living space, and sits on a 9,582 square foot combined lot with off-street parking. Many units have been remodeled over time and offer new kitchen and bathrooms, new paint, new double pane windows, and more. The property is easy to manage, all the tenants are current on rent, and an onsite property manager is not legally required due to the property having only 8 units per parcel. The exterior and interior are in good condition with no deferred maintenance resulting in an attractive, turn-key investment.
****EMAIL DAVID@PINZAGROUP.COM FOR A COMPLETE MARKETING PACKAGE AND PRIVATE SHOWING.

Property Facts

Price $2,995,000
Price Per Unit $187,188
Sale Type Investment
Cap Rate 6.98%
Gross Rent Multiplier 9.29
No. Units 16
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.22 AC
Building Size 11,805 SF
No. Stories 2
Year Built 1937
Opportunity Zone Yes

Unit Amenities

  • Microwave
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Range

Site Amenities

  • 24 Hour Access
Walk Score ®
Very Walkable (73)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 0059-113-300
  • 0059-113-290
Land Assessment
$144,828
Improvements Assessment
$505,173
Total Assessment
$650,001

zoning

Zoning Code Vallejo
Vallejo
  • Listing ID: 33304005

  • Date on Market: 9/25/2024

  • Last Updated:

  • Address: 416-420 Benicia, Vallejo, CA 94590

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}