4214 Sunset Dr
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
4214 Sunset Dr
8 Unit Apartment Building $2,200,000 ($275,000/Unit) 5.20% Cap Rate Los Angeles, CA 90027
Investment Highlights
- Quintessential Los Feliz Bungalow-Style Apartment Community
- One Unit Delivered Vacant
- Strong Market Rents Demonstrated Interior Renovations, Creating a Model for Future Turns.
- Current 12.6 GRM | Current 5.25% with Plenty of Value Opportunity
- Attractive In-Place Income and Opportunity to Purchase a Premium Los Feliz Asset at $275,000 per Unit.
Executive Summary
KW Commercial, as the exclusive listing agents, are pleased to present 4214 Sunset Drive, a classic Los Angeles courtyard property consisting of 8-Units located in the Los Feliz sub-market. The offering offers investors a unique opportunity to acquire a stable asset in a premier Los Angeles rental market with meaningful long-term capital appreciation. Going-in metrics are attractive at 12.6 GRM and 5.2% Cap Rate.
4214 Sunset Drive is a quintessential courtyard apartment community that consists of eight units in three separate buildings in the red-hot Los Feliz submarket. The unit layout consists of four (4) 1-Bedroom/1-Bathroom units, three (3) larger 1-Bedroom/1-Bathroom units (at the rear of the property), and one (1) 2-Bedroom/2-Bathroom unit. Residents are welcomed to a quiet and open courtyard replete with mature landscaping. The common areas can be taken to a new level and provide an urban oasis.
Current ownership has conducted a top-to-bottom remodel of one rear unit, creating a spacious two-bedroom apartment. Upgrades include new hardwood floors, updated kitchen and bathrooms, new stainless steel appliances, modern fixtures and lighting, designer tiles in the kitchen and bathroom, and an in-unit washer/dryer. The remodeled unit serves as a proven path to achieve strong rents when units turnover. Additionally, one unit will be delivered vacant at the close of escrow, allowing the new owner to achieve market rent.
Los Feliz is a premier rental destination in Los Angeles and commands rents comparable to many Westside and beach communities. Los Feliz attracts young and diverse residents who appreciate all the unique experiences, hippest restaurants, and destinations in the immediate area. 4214 Sunset Drive is a short walk from many happening coffee shops and dining options and a short drive from the City’s primary employers in Hollywood and Downtown Los Angeles.
4214 Sunset Drive is a quintessential courtyard apartment community that consists of eight units in three separate buildings in the red-hot Los Feliz submarket. The unit layout consists of four (4) 1-Bedroom/1-Bathroom units, three (3) larger 1-Bedroom/1-Bathroom units (at the rear of the property), and one (1) 2-Bedroom/2-Bathroom unit. Residents are welcomed to a quiet and open courtyard replete with mature landscaping. The common areas can be taken to a new level and provide an urban oasis.
Current ownership has conducted a top-to-bottom remodel of one rear unit, creating a spacious two-bedroom apartment. Upgrades include new hardwood floors, updated kitchen and bathrooms, new stainless steel appliances, modern fixtures and lighting, designer tiles in the kitchen and bathroom, and an in-unit washer/dryer. The remodeled unit serves as a proven path to achieve strong rents when units turnover. Additionally, one unit will be delivered vacant at the close of escrow, allowing the new owner to achieve market rent.
Los Feliz is a premier rental destination in Los Angeles and commands rents comparable to many Westside and beach communities. Los Feliz attracts young and diverse residents who appreciate all the unique experiences, hippest restaurants, and destinations in the immediate area. 4214 Sunset Drive is a short walk from many happening coffee shops and dining options and a short drive from the City’s primary employers in Hollywood and Downtown Los Angeles.
Financial Summary (Actual - 2023) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $174,048 | $32.30 |
Other Income | - | - |
Vacancy Loss | $3,481 | $0.65 |
Effective Gross Income | $170,567 | $31.66 |
Taxes | - | - |
Operating Expenses | - | - |
Total Expenses | $58,276 | $10.82 |
Net Operating Income | $112,291 | $20.84 |
Financial Summary (Actual - 2023)
Gross Rental Income | |
---|---|
Annual | $174,048 |
Annual Per SF | $32.30 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | $3,481 |
Annual Per SF | $0.65 |
Effective Gross Income | |
---|---|
Annual | $170,567 |
Annual Per SF | $31.66 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $58,276 |
Annual Per SF | $10.82 |
Net Operating Income | |
---|---|
Annual | $112,291 |
Annual Per SF | $20.84 |
Property Facts
Price | $2,200,000 | Apartment Style | Low Rise |
Price Per Unit | $275,000 | Building Class | C |
Sale Type | Investment | Lot Size | 0.15 AC |
Cap Rate | 5.20% | Building Size | 5,388 SF |
Gross Rent Multiplier | 12.6 | Average Occupancy | 100% |
No. Units | 8 | No. Stories | 2 |
Property Type | Multifamily | Year Built | 1923 |
Property Subtype | Apartment |
Price | $2,200,000 |
Price Per Unit | $275,000 |
Sale Type | Investment |
Cap Rate | 5.20% |
Gross Rent Multiplier | 12.6 |
No. Units | 8 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.15 AC |
Building Size | 5,388 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1923 |
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
1+1 | 7 | $2,269 | 500 |
2+1 | 1 | $3,568 | 700 |
1 of 1
Walk Score ®
Very Walkable (89)
zoning
Zoning Code | LAR2 |
LAR2 |
1 of 15
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
4214 Sunset Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.