This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

4214 Sunset Dr

8 Unit Apartment Building $2,200,000 ($275,000/Unit) 5.20% Cap Rate Los Angeles, CA 90027

Investment Highlights

  • Quintessential Los Feliz Bungalow-Style Apartment Community
  • One Unit Delivered Vacant
  • Strong Market Rents Demonstrated Interior Renovations, Creating a Model for Future Turns.
  • Current 12.6 GRM | Current 5.25% with Plenty of Value Opportunity
  • Attractive In-Place Income and Opportunity to Purchase a Premium Los Feliz Asset at $275,000 per Unit.

Executive Summary

KW Commercial, as the exclusive listing agents, are pleased to present 4214 Sunset Drive, a classic Los Angeles courtyard property consisting of 8-Units located in the Los Feliz sub-market. The offering offers investors a unique opportunity to acquire a stable asset in a premier Los Angeles rental market with meaningful long-term capital appreciation. Going-in metrics are attractive at 12.6 GRM and 5.2% Cap Rate.
4214 Sunset Drive is a quintessential courtyard apartment community that consists of eight units in three separate buildings in the red-hot Los Feliz submarket. The unit layout consists of four (4) 1-Bedroom/1-Bathroom units, three (3) larger 1-Bedroom/1-Bathroom units (at the rear of the property), and one (1) 2-Bedroom/2-Bathroom unit. Residents are welcomed to a quiet and open courtyard replete with mature landscaping. The common areas can be taken to a new level and provide an urban oasis.
Current ownership has conducted a top-to-bottom remodel of one rear unit, creating a spacious two-bedroom apartment. Upgrades include new hardwood floors, updated kitchen and bathrooms, new stainless steel appliances, modern fixtures and lighting, designer tiles in the kitchen and bathroom, and an in-unit washer/dryer. The remodeled unit serves as a proven path to achieve strong rents when units turnover. Additionally, one unit will be delivered vacant at the close of escrow, allowing the new owner to achieve market rent.
Los Feliz is a premier rental destination in Los Angeles and commands rents comparable to many Westside and beach communities. Los Feliz attracts young and diverse residents who appreciate all the unique experiences, hippest restaurants, and destinations in the immediate area. 4214 Sunset Drive is a short walk from many happening coffee shops and dining options and a short drive from the City’s primary employers in Hollywood and Downtown Los Angeles.

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income $174,048 $32.30
Other Income - -
Vacancy Loss $3,481 $0.65
Effective Gross Income $170,567 $31.66
Taxes - -
Operating Expenses - -
Total Expenses $58,276 $10.82
Net Operating Income $112,291 $20.84

Financial Summary (Actual - 2023)

Gross Rental Income
Annual $174,048
Annual Per SF $32.30
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $3,481
Annual Per SF $0.65
Effective Gross Income
Annual $170,567
Annual Per SF $31.66
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $58,276
Annual Per SF $10.82
Net Operating Income
Annual $112,291
Annual Per SF $20.84

Property Facts

Price $2,200,000
Price Per Unit $275,000
Sale Type Investment
Cap Rate 5.20%
Gross Rent Multiplier 12.6
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.15 AC
Building Size 5,388 SF
Average Occupancy 100%
No. Stories 2
Year Built 1923

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 7 $2,269 500
2+1 1 $3,568 700
Walk Score ®
Very Walkable (89)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

zoning

Zoning Code LAR2
LAR2
  • Listing ID: 31835170

  • Date on Market: 5/16/2024

  • Last Updated:

  • Address: 4214 Sunset Dr, Los Angeles, CA 90027

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}