This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Jackwill Flats 4224 Ohio St

28 Unit Apartment Building $15,250,000 ($544,643/Unit) 3.60% Cap Rate San Diego, CA 92104

Investment Highlights

  • Separately Metered For Water
  • Parking Garage W/ 18 Spaces
  • High Efficiency HVAC & Stainless Steel Energy Star Appliances
  • Not Subject to AB 1482 Rent Control Regulations
  • Elevator

Executive Summary

Incredible loan assumption available with approximate balance of 6 million at interest rate of 3.63% through Fall of 2026!! Jackwill Flats is a rare 2019 built, 28 unit luxury apartment community in the heart of North Park, San Diego. There are eighteen large 1 bed/1 bath units, eight 2 bed/1 bath units, a 2 bed/2 bath unit (1,066 sq ft with a 180 sq ft deck) and a 1,000 square foot office/retail unit with a bathroom on the first floor. Jackwill Flats comes equipped with an elevator system, a parking garage with eighteen total garage spaces, highspeed internet, in-unit washer/dryers, custom kitchen cabinetry/countertops, 10’ ceilings and polished concrete floors. As the subject property is less than 5 years old, a future owner will not have to worry about recurring expenses and capital expenditures as they would have to with an older yet remodeled property. Additionally its newer vintage protects the property from AB 1482 rent control restrictions— those restrictions do not apply to Jackwill Flats.

Financial Summary (Actual - 2023) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2023) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $15,250,000
Price Per Unit $544,643
Sale Type Investment
Cap Rate 3.60%
Gross Rent Multiplier 18.6
No. Units 28
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
Apartment Style Mid Rise
Building Class A
Lot Size 0.16 AC
Building Size 20,826 SF
Average Occupancy 100%
No. Stories 5
Year Built 2019
Parking Ratio 0.86/1,000 SF

Unit Amenities

  • Air Conditioning
  • Balcony
  • Cable Ready
  • Dishwasher
  • Disposal
  • Storage Space
  • Washer/Dryer
  • Washer/Dryer Hookup
  • Security System
  • Kitchen
  • High Speed Internet Access
  • Refrigerator
  • Oven
  • Sprinkler System
  • Stainless Steel Appliances
  • Range
  • Views
  • Wi-Fi
  • Deck
  • Double Pane Windows
  • Family Room
  • Office
  • Patio

Site Amenities

  • Laundry Facilities
  • Storage Space
  • Elevator
  • Fiber Optic Internet

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 8 $1,996 732
2+2 1 $3,250 1,066
Studios 1 $2,670 1,000
1+1 18 $1,712 579
Walk Score ®
Walker's Paradise (98)
Bike Score ®
Very Bikeable (80)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
446-233-07
Land Assessment
$721,091 (2024)
Improvements Assessment
$3,874,534 (2024)
Total Assessment
$4,595,625 (2024)

zoning

Zoning Code CC-3-9
CC-3-9
  • Listing ID: 30723692

  • Date on Market: 1/22/2024

  • Last Updated:

  • Address: 4224 Ohio St, San Diego, CA 92104

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}