429 S Union Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
429 S Union Ave
20 Unit Apartment Building $3,250,000 ($162,500/Unit) 5.21% Cap Rate Los Angeles, CA 90017
Investment Highlights
- Original architectural character, including original hardwood floors, 10' high ceilings. Fully gated, camera system and key-card access.
- Building was re-roofed approximately 5 years ago. Windows and doors have been restored. Plumbing is mostly updated, within the last 5 years.
- Rewired electrical, updated electrical panels. 21 total electrical meters, and 20 gas meters. New main water supply line, 1.5'' copper line.
- 17 mini-split Fujitsu brand units provide both heating and air conditioning. 20 tankless water heaters for the 20 units.
- 17 mini-split Fujitsu brand units provide both heating and air conditioning. Sewer line is mostly updated. New backflow regulator.
- 15 stacked washers/dryers in the building. 16 hard-wired cameras with DVR on the property.
Executive Summary
The current owner has spent the last 9 years lovingly restoring this character 1926 Spanish style residential income property. Architecturally, the property has a garden courtyard layout, providing semi-private outdoor spaces accessed off the 20 units. The units have retained their original architectural character, including original hardwood floors, 10' high ceilings, plaster walls, restored original windows with wavy glass and restored window ropes. 19 of the 20 units are approximately 530 SF each and offer 1 bedroom and 1 full bath. The owner's unit, unit 1, is approximately 650 SF and has 1 bedroom, 1 bathroom and another room that can be used as a small bedroom or an office. 17 mini-split Fujitsu brand units provide both heating and air conditioning. The mini-split units have been replaced in the last 7 years, and some are as new as 2 years old. The owner had a platform built for each of the mini-split units so that they are not sitting directly on the roof. The property is fully gated and has a camera system and a key-card access for the residents. There are 20 tankless water heaters for the 20 units. 15 stacked washers / dryers in the building. The building was re-roofed with new rolled composition roofing and a silicon layer was added over the rolled composition roofing material, approximately 5 years ago. There are 16 hard-wired cameras with DVR on the property, and new front and back gates. Time Warner cable underground. Windows and doors have been restored. Rewired electrical, updated electrical panels, 21 total electrical meters, 20 gas meters. Sewer line is mostly updated. Plumbing is mostly updated, within the last 5 years. New backflow regulator. New main water supply line, 1.5'' copper line. 10 storage units. Repainted the exterior with elastomeric paint. Flashing sheet metal is new; all sheet metal replaced, including scuppers and downspouts. This property is for investors seeking historic charm, modern convenience, and strong rental income in a sought-after Los Angeles neighborhood. Located in the Westlake community, the property is within 3 minutes or 1.1 miles from DTLA, Southwestern Law School and The Fashion Institute. Sited between Silver Lake and Echo Park, the property is near stores, small neighborhood shops, and restaurants.
Data Room Click Here to Access
Financial Summary (Pro forma - 2024) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $99,999 | $9.99 |
Taxes | - | - |
Operating Expenses | - | - |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Pro forma - 2024) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | $3,250,000 | Property Subtype | Apartment |
Price Per Unit | $162,500 | Apartment Style | Low Rise |
Sale Type | Investment | Building Class | C |
Cap Rate | 5.21% | Lot Size | 0.21 AC |
Sale Conditions | 1031 Exchange | Building Size | 10,782 SF |
Gross Rent Multiplier | 10.9 | No. Stories | 2 |
No. Units | 20 | Year Built/Renovated | 1926/2024 |
Property Type | Multifamily |
Price | $3,250,000 |
Price Per Unit | $162,500 |
Sale Type | Investment |
Cap Rate | 5.21% |
Sale Conditions | 1031 Exchange |
Gross Rent Multiplier | 10.9 |
No. Units | 20 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.21 AC |
Building Size | 10,782 SF |
No. Stories | 2 |
Year Built/Renovated | 1926/2024 |
Unit Amenities
- Kitchen
- Hardwood Floors
Site Amenities
- Storage Space
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
1+1 | 20 | - | 530 - 630 |
Walk Score ®
Walker's Paradise (91)
Transit Score ®
Excellent Transit (87)
PROPERTY TAXES
Parcel Number | 5153-003-010 | Improvements Assessment | $632,517 |
Land Assessment | $1,473,941 | Total Assessment | $2,106,458 |
PROPERTY TAXES
Parcel Number
5153-003-010
Land Assessment
$1,473,941
Improvements Assessment
$632,517
Total Assessment
$2,106,458
zoning
Zoning Code | LAR4 (Residential) |
LAR4 (Residential) |
1 of 14
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
429 S Union Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.