This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Brooklyn Apartments 4318 SE Milwaukie Ave

10 Unit Apartment Building $1,850,000 ($185,000/Unit) 5.86% Cap Rate Portland, OR 97202

Investment Highlights

  • To the studs remodel
  • Unfinished basement
  • Detached ADU with 873sf Shop

Executive Summary

Studs-Out remodel with exceptional craftsman touches and thoughtful upgrades throughout. This building is a 10! Perfect for owner occupants looking for a premium stand-alone artist/workshop/studio! Welcome home to the iconic Brooklyn Apartments! 8 Residential units in total (plus shop, office and basement). The original 1907 building has been lovingly cared for and completely updated with new systems all while keeping the vintage charm of the Arts & Crafts era intact. The original building includes a mix of (2) 2-bedroom, (4) 1-bedroom units and (1) studio apartment with a separate office space in the basement. All the units feature stylish finishes, creative use of space and vintage flair! The building also includes a separate office space in the basement and a very spacious completely open area for future storage / extra unit potential. The detached garage/shop with 2-bedroom owner's unit was built in 2013 and is perfect for the woodworker, artist or craft maker looking for their own detached and free-standing 873sf shop! The unit features amazing views to the east off their own private deck. The unit itself is dialed-in with gorgeous crown molding and built-ins throughout. The shop is fully functional with all the electrical upgrades one would expect in a fully functioning wood-working shop. The building is currently fully occupied with projected income of $156,960 annually and projected NOI of $103,082. All units have immediate potential future rental growth making this a very attractive truly turn-key investment. The seller is a carpenter and a craftsman - the pride of ownership will amaze you. Owner Financing Available up to 50% LTV @ Great Terms!

Attachments

4318-OM

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income $162,180 $15.98
Other Income - -
Vacancy Loss - -
Effective Gross Income $162,180 $15.98
Taxes - -
Operating Expenses - -
Total Expenses $53,825 $5.30
Net Operating Income $108,355 $10.68

Financial Summary (Actual - 2023)

Gross Rental Income
Annual $162,180
Annual Per SF $15.98
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $162,180
Annual Per SF $15.98
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $53,825
Annual Per SF $5.30
Net Operating Income
Annual $108,355
Annual Per SF $10.68

Property Facts Under Contract

Price $1,850,000
Price Per Unit $185,000
Sale Type Investment
Cap Rate 5.86%
Sale Conditions 1031 Exchange
Gross Rent Multiplier 11.41
No. Units 10
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.19 AC
Building Size 10,147 SF
Average Occupancy 100%
No. Stories 2
Year Built 1907
Parking Ratio 0.3/1,000 SF
Cross Streets se cora street

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 3 $1,268 548 - 645
Studios 2 $1,110 361 - 873
1+2 2 $1,795 852 - 1,137
1+1.5 1 $1,395 935
2+1 1 $2,000 886
Walk Score ®
Very Walkable (76)
Bike Score ®
Biker's Paradise (93)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
R117964
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$454,750

zoning

Zoning Code CM1
CM1
  • Listing ID: 33278531

  • Date on Market: 9/23/2024

  • Last Updated:

  • Address: 4318 SE Milwaukie Ave, Portland, OR 97202

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}