Brooklyn Apartments | 4318 SE Milwaukie Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Brooklyn Apartments 4318 SE Milwaukie Ave
10 Unit Apartment Building $1,850,000 ($185,000/Unit) 5.86% Cap Rate Portland, OR 97202
Investment Highlights
- To the studs remodel
- Unfinished basement
- Detached ADU with 873sf Shop
Executive Summary
Studs-Out remodel with exceptional craftsman touches and thoughtful upgrades throughout. This building is a 10! Perfect for owner occupants looking for a premium stand-alone artist/workshop/studio! Welcome home to the iconic Brooklyn Apartments! 8 Residential units in total (plus shop, office and basement). The original 1907 building has been lovingly cared for and completely updated with new systems all while keeping the vintage charm of the Arts & Crafts era intact. The original building includes a mix of (2) 2-bedroom, (4) 1-bedroom units and (1) studio apartment with a separate office space in the basement. All the units feature stylish finishes, creative use of space and vintage flair! The building also includes a separate office space in the basement and a very spacious completely open area for future storage / extra unit potential. The detached garage/shop with 2-bedroom owner's unit was built in 2013 and is perfect for the woodworker, artist or craft maker looking for their own detached and free-standing 873sf shop! The unit features amazing views to the east off their own private deck. The unit itself is dialed-in with gorgeous crown molding and built-ins throughout. The shop is fully functional with all the electrical upgrades one would expect in a fully functioning wood-working shop. The building is currently fully occupied with projected income of $156,960 annually and projected NOI of $103,082. All units have immediate potential future rental growth making this a very attractive truly turn-key investment. The seller is a carpenter and a craftsman - the pride of ownership will amaze you. Owner Financing Available up to 50% LTV @ Great Terms!
Financial Summary (Actual - 2023) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $162,180 | $15.98 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $162,180 | $15.98 |
Taxes | - | - |
Operating Expenses | - | - |
Total Expenses | $53,825 | $5.30 |
Net Operating Income | $108,355 | $10.68 |
Financial Summary (Actual - 2023)
Gross Rental Income | |
---|---|
Annual | $162,180 |
Annual Per SF | $15.98 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $162,180 |
Annual Per SF | $15.98 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $53,825 |
Annual Per SF | $5.30 |
Net Operating Income | |
---|---|
Annual | $108,355 |
Annual Per SF | $10.68 |
Property Facts Under Contract
Price | $1,850,000 | Apartment Style | Low Rise |
Price Per Unit | $185,000 | Building Class | C |
Sale Type | Investment | Lot Size | 0.19 AC |
Cap Rate | 5.86% | Building Size | 10,147 SF |
Sale Conditions | 1031 Exchange | Average Occupancy | 100% |
Gross Rent Multiplier | 11.41 | No. Stories | 2 |
No. Units | 10 | Year Built | 1907 |
Property Type | Multifamily | Parking Ratio | 0.3/1,000 SF |
Property Subtype | Apartment | Cross Streets | se cora street |
Price | $1,850,000 |
Price Per Unit | $185,000 |
Sale Type | Investment |
Cap Rate | 5.86% |
Sale Conditions | 1031 Exchange |
Gross Rent Multiplier | 11.41 |
No. Units | 10 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.19 AC |
Building Size | 10,147 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built | 1907 |
Parking Ratio | 0.3/1,000 SF |
Cross Streets | se cora street |
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
1+1 | 3 | $1,268 | 548 - 645 |
Studios | 2 | $1,110 | 361 - 873 |
1+2 | 2 | $1,795 | 852 - 1,137 |
1+1.5 | 1 | $1,395 | 935 |
2+1 | 1 | $2,000 | 886 |
1 of 1
Walk Score ®
Very Walkable (76)
Bike Score ®
Biker's Paradise (93)
PROPERTY TAXES
Parcel Number | R117964 | Improvements Assessment | $0 |
Land Assessment | $0 | Total Assessment | $454,750 |
PROPERTY TAXES
Parcel Number
R117964
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$454,750
zoning
Zoning Code | CM1 |
CM1 |
1 of 30
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Brooklyn Apartments | 4318 SE Milwaukie Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.