This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

The Greens Inn 451 Washington Avenue Ext

4 Room Hotel Saugerties, NY 12477 $1,200,000 ($300,000/Room) 13.93% Cap Rate

EXECUTIVE SUMMARY

Sprawling 27 unit building with a 1-bedroom managers apartment (28 total units). Building is currently being rented as High End SRO (singleroom occupancy) with each room having its own private bath. The 10,000+ square foot building is split into 4 suites, each suite has its own fullkitchen, dining area, living room and then 6-7 bedrooms, each with its own full bath. This property can lend itself to a Hotel (as it was previouslyused), Inn, Senior Residence or SRO rentals etc. Building has just been updated with all new HVAC (heat and ac), high efficiency propane unitsalong with many other updates. Units are now being rented between $700-$1,000 a month depending on the room size and bathroom layout.Please see attached info in associated doc's for County Records, CO & Floor Plans. Cap rate at projected (conservative) rents and expenses is13.92% at asking price. Master Lease, Rent With Option To Buy or Straight sale considered. Property is located about 1/2 mile fromSaugerties Village center and surrounded by/close to, Horse Show properties, Cantine Sports Complex, indoor Ice Arena, Mini-golf, Go-cartsand Skate Park.

FINANCIAL SUMMARY (ACTUAL - 2021)

ANNUAL ANNUAL PER SF
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income - -
Net Operating Income $167,126 $16.45

FINANCIAL SUMMARY (ACTUAL - 2021)

Gross Rental Income
Annual -
Annual Per SF -
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual -
Annual Per SF -
Net Operating Income
Annual $167,126
Annual Per SF $16.45

PROPERTY FACTS Under Contract

Price $1,200,000
Price Per Room $300,000
Sale Type Investment
Cap Rate 13.93%
Property Type Hospitality
Property Subtype Hotel
Building Class C
Lot Size 2.20 AC
Building Size 10,161 SF
No. Rooms 4
No. Stories 1
Year Built 1960
Parking Ratio 4.53/1,000 SF
Corridor Interior

AMENITIES

  • High Speed Internet Access
  • Public Access Wifi
  • Smoke-Free

ROOM MIX INFORMATION

DESCRIPTION NO. ROOMS DAILY RATE SF
Guest Room 4 $50.00 -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
4889-018.001-0003-057.200-0000
Land Assessment
$90,000 (2023)
Improvements Assessment
$625,000 (2023)
Total Assessment
$715,000 (2023)

ZONING

Zoning Code 02 (COM1)
02 (COM1)
  • Listing ID: 24709131

  • Date on Market: 12/22/2021

  • Last Updated:

  • Address: 451 Washington Avenue Ext, Saugerties, NY 12477

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}