4529 N 28th Pl - New Luxury Assisted Living Biltmore
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
4529 N 28th Pl - New Luxury Assisted Living Biltmore
5,939 SF Health Care Building Offered at $4,000,000 at a 13.50% Cap Rate in Phoenix, AZ 85016
Investment Highlights
- CUSTOM ASSISTED LIVING NEW CONSTRUCTION!
- A+ location
- Double Digit Cap Rate
Executive Summary
Opportunity:
We are pleased to present a rare investment opportunity to acquire a brand new, luxury 13-bedroom 14-bathroom assisted living home in the highly coveted Biltmore Phoenix area! This exclusive offering provides the astute investor seeking cash flow and a higher cap rate, the chance to acquire a Class 'A' property in one of the nation’s most desirable communities for senior living. This 13bd home is conservatively projected to have gross monthly income exceeding $80,000 and an annual gross income surpassing $960,000! Don't miss this exceptional opportunity to own newly constructed luxury residential assisted living home with the potential for further growth and profitability. Construction to be completed in Q1 2025.
Why Biltmore:
The residence is ideally located near premium healthcare facilities, lush parks, renowned Biltmore shopping centers, and gourmet dining, ensuring comfort and convenience for its occupants. The Biltmore area is renowned for its high quality of life, making it an attractive destination for retirees looking for luxury and tranquility. Biltmore in Phoenix is a top-tier investment area due to its prime location with easy access to downtown and Scottsdale, attracting affluent residents and professionals. With limited new construction, property values in Biltmore have shown steady appreciation, supported by a diverse property mix and Phoenix’s overall economic growth. This makes Biltmore an appealing choice for investors seeking a stable, high-return market in a prestigious location.
Licensing:
The facility is licensed through AZDHS for a maximum of 10 assisted living residents. Designed with an open-concept floor plan, each of the 10 private bedrooms includes an en suite full bathroom and private courtyard, ensuring a premium living experience. Additional features include a hall bathroom, live-in caregiver suite with its own en suite bathroom, office, salon, laundry room, spacious living room, a gourmet chefs kitchen, ample storage, abundant natural light, formal dining area, and multiple common seating areas, all designed to promote an active and social lifestyle. Outdoor features a walking path and a tranquil patio area ideal for relaxation and social gatherings. With only 689 licensed 10-bedroom assisted living homes in Maricopa County, this residence is set to stand in the top 1% of assisted living homes in the Valley.
Value Add Opportunity for Expansion:
Value add opportunity includes applying for a 16bd exemption with the City of Phoenix to add on 6 additional bedrooms. The 16bd value add could increase month gross income to $112,000 and annual gross income to $1,344,000!
We are pleased to present a rare investment opportunity to acquire a brand new, luxury 13-bedroom 14-bathroom assisted living home in the highly coveted Biltmore Phoenix area! This exclusive offering provides the astute investor seeking cash flow and a higher cap rate, the chance to acquire a Class 'A' property in one of the nation’s most desirable communities for senior living. This 13bd home is conservatively projected to have gross monthly income exceeding $80,000 and an annual gross income surpassing $960,000! Don't miss this exceptional opportunity to own newly constructed luxury residential assisted living home with the potential for further growth and profitability. Construction to be completed in Q1 2025.
Why Biltmore:
The residence is ideally located near premium healthcare facilities, lush parks, renowned Biltmore shopping centers, and gourmet dining, ensuring comfort and convenience for its occupants. The Biltmore area is renowned for its high quality of life, making it an attractive destination for retirees looking for luxury and tranquility. Biltmore in Phoenix is a top-tier investment area due to its prime location with easy access to downtown and Scottsdale, attracting affluent residents and professionals. With limited new construction, property values in Biltmore have shown steady appreciation, supported by a diverse property mix and Phoenix’s overall economic growth. This makes Biltmore an appealing choice for investors seeking a stable, high-return market in a prestigious location.
Licensing:
The facility is licensed through AZDHS for a maximum of 10 assisted living residents. Designed with an open-concept floor plan, each of the 10 private bedrooms includes an en suite full bathroom and private courtyard, ensuring a premium living experience. Additional features include a hall bathroom, live-in caregiver suite with its own en suite bathroom, office, salon, laundry room, spacious living room, a gourmet chefs kitchen, ample storage, abundant natural light, formal dining area, and multiple common seating areas, all designed to promote an active and social lifestyle. Outdoor features a walking path and a tranquil patio area ideal for relaxation and social gatherings. With only 689 licensed 10-bedroom assisted living homes in Maricopa County, this residence is set to stand in the top 1% of assisted living homes in the Valley.
Value Add Opportunity for Expansion:
Value add opportunity includes applying for a 16bd exemption with the City of Phoenix to add on 6 additional bedrooms. The 16bd value add could increase month gross income to $112,000 and annual gross income to $1,344,000!
Financial Summary (Pro forma - 2025) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $960,000 | $161.64 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $960,000 | $161.64 |
Taxes | $3,786 | $0.64 |
Operating Expenses | $420,000 | $70.72 |
Total Expenses | $423,786 | $71.36 |
Net Operating Income | $536,214 | $90.29 |
Financial Summary (Pro forma - 2025)
Gross Rental Income | |
---|---|
Annual | $960,000 |
Annual Per SF | $161.64 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $960,000 |
Annual Per SF | $161.64 |
Taxes | |
---|---|
Annual | $3,786 |
Annual Per SF | $0.64 |
Operating Expenses | |
---|---|
Annual | $420,000 |
Annual Per SF | $70.72 |
Total Expenses | |
---|---|
Annual | $423,786 |
Annual Per SF | $71.36 |
Net Operating Income | |
---|---|
Annual | $536,214 |
Annual Per SF | $90.29 |
Property Facts
Room Mix Information
Description | No. Beds |
---|---|
- | 13 |
1 of 1
zoning
Zoning Code | Residential (Residential) |
Residential (Residential) |
1 of 14
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
4529 N 28th Pl - New Luxury Assisted Living Biltmore
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.