4539 36th St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
4539 36th St
7 Unit Apartment Building $2,940,000 ($420,000/Unit) 5% Cap Rate San Diego, CA 92116
Investment Highlights
- Plans Submitted for a 2Br/2Ba ADU
- Off Street Parking- (8) Spaces and (1) Two-Car Garage
- Split System AC/Heat
- Fully Renovated in 2022
- In Unit Laundry
- 91 Walk Score- 1.5 Blocks from Adams Ave
Executive Summary
*Please do not walk on property or disturb tenants*
The Trujillo Group of Marcus & Millichap is pleased to present a 7-unit apartment complex in the thriving and hip neighborhood of Normal Heights. 4539 36th Street was built in 1976 and fully renovated in 2022. This rare opportunity comes with plans to convert the two-car garage and adjacent laundry room into a new two-bedroom ADU, further improving the returns for the future owner.
4539 36th St current unit mix consists of (1) two-bedroom/two-bathroom unit and (6) one-bedroom/one-bathroom units. The units also have access to off-street parking with (8) surface spaces and (1) two-car garage. The property has been renovated, both inside and out, with high-end materials and a modern design. Upgrades include redesigned kitchens and bathrooms, in-unit laundry, and split system heating and air conditioning. Select units feature walk-in closets, balconies and vaulted ceilings. The property has also been retrofitted with dual pane vinyl windows and secure gated access to the courtyard.
Professionally managed, this turnkey opportunity appeals to the passive investor while also offering significant upside by adding the ADU conversion unit. Plans have been submitted to the city and approval is expected Q1 2025. The current manager may also be willing to manage the construction of this new ADU unit. With a walk score of 91 just 1.5 blocks south of the main throughfare in Normal Heights consisting of many bars and restaurants, Adams Ave., the property is well positioned with the investor’s longevity in mind.
The Trujillo Group of Marcus & Millichap is pleased to present a 7-unit apartment complex in the thriving and hip neighborhood of Normal Heights. 4539 36th Street was built in 1976 and fully renovated in 2022. This rare opportunity comes with plans to convert the two-car garage and adjacent laundry room into a new two-bedroom ADU, further improving the returns for the future owner.
4539 36th St current unit mix consists of (1) two-bedroom/two-bathroom unit and (6) one-bedroom/one-bathroom units. The units also have access to off-street parking with (8) surface spaces and (1) two-car garage. The property has been renovated, both inside and out, with high-end materials and a modern design. Upgrades include redesigned kitchens and bathrooms, in-unit laundry, and split system heating and air conditioning. Select units feature walk-in closets, balconies and vaulted ceilings. The property has also been retrofitted with dual pane vinyl windows and secure gated access to the courtyard.
Professionally managed, this turnkey opportunity appeals to the passive investor while also offering significant upside by adding the ADU conversion unit. Plans have been submitted to the city and approval is expected Q1 2025. The current manager may also be willing to manage the construction of this new ADU unit. With a walk score of 91 just 1.5 blocks south of the main throughfare in Normal Heights consisting of many bars and restaurants, Adams Ave., the property is well positioned with the investor’s longevity in mind.
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | $99,999 | $9.99 |
Operating Expenses | $99,999 | $9.99 |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Actual - 2024) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Vacancy Loss | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Operating Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | $2,940,000 | Apartment Style | Low Rise |
Price Per Unit | $420,000 | Building Class | C |
Sale Type | Investment | Lot Size | 0.14 AC |
Cap Rate | 5% | Building Size | 4,593 SF |
Gross Rent Multiplier | 13.69 | Average Occupancy | 100% |
No. Units | 7 | No. Stories | 2 |
Property Type | Multifamily | Year Built/Renovated | 1976/2022 |
Property Subtype | Apartment | Parking Ratio | 2.18/1,000 SF |
Price | $2,940,000 |
Price Per Unit | $420,000 |
Sale Type | Investment |
Cap Rate | 5% |
Gross Rent Multiplier | 13.69 |
No. Units | 7 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.14 AC |
Building Size | 4,593 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built/Renovated | 1976/2022 |
Parking Ratio | 2.18/1,000 SF |
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
1+1 | 6 | $2,432 | 600 |
2+2 | 1 | $3,300 | 1,000 |
1 of 1
Walk Score ®
Walker's Paradise (90)
Bike Score ®
Very Bikeable (70)
PROPERTY TAXES
Parcel Number | 447-042-11 | Total Assessment | $2,080,800 |
Land Assessment | $1,248,480 | Annual Taxes | ($1) ($0.00/SF) |
Improvements Assessment | $832,320 | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
447-042-11
Land Assessment
$1,248,480
Improvements Assessment
$832,320
Total Assessment
$2,080,800
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
zoning
Zoning Code | MR15B |
MR15B |
1 of 17
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
4539 36th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.