470 Willow Ave, Half Moon Bay, Ca 94019 | 470 Willow Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
470 Willow Ave, Half Moon Bay, Ca 94019 470 Willow Ave
3 Unit Apartment Building $1,790,000 ($596,667/Unit) 3.73% Cap Rate Half Moon Bay, CA 94019
Executive Summary
Exceptionally well maintained Triplex on the Coast. West side location with walkability to beaches, Coastal Trail, Historic Downtown Half Moon Bay, shopping, schools, and more.
Financial Summary (Actual - 2023) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$93,053
|
$30.36
|
| Other Income |
$7,500
|
$2.45
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$100,553
|
$32.81
|
| Taxes |
$23,112
|
$7.54
|
| Operating Expenses |
$10,600
|
$3.46
|
| Total Expenses |
$33,712
|
$11.00
|
| Net Operating Income |
$66,841
|
$21.81
|
Financial Summary (Actual - 2023)
| Gross Rental Income | |
|---|---|
| Annual | $93,053 |
| Annual Per SF | $30.36 |
| Other Income | |
|---|---|
| Annual | $7,500 |
| Annual Per SF | $2.45 |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $100,553 |
| Annual Per SF | $32.81 |
| Taxes | |
|---|---|
| Annual | $23,112 |
| Annual Per SF | $7.54 |
| Operating Expenses | |
|---|---|
| Annual | $10,600 |
| Annual Per SF | $3.46 |
| Total Expenses | |
|---|---|
| Annual | $33,712 |
| Annual Per SF | $11.00 |
| Net Operating Income | |
|---|---|
| Annual | $66,841 |
| Annual Per SF | $21.81 |
Property Facts
| Price | $1,790,000 | Lot Size | 0.11 AC |
| Price Per Unit | $596,667 | Building Size | 3,065 SF |
| Sale Type | Investment | Average Occupancy | 100% |
| Cap Rate | 3.73% | No. Stories | 2 |
| No. Units | 3 | Year Built | 1964 |
| Property Type | Multifamily | Parking Ratio | 1.63/1,000 SF |
| Property Subtype | Apartment |
| Price | $1,790,000 |
| Price Per Unit | $596,667 |
| Sale Type | Investment |
| Cap Rate | 3.73% |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Lot Size | 0.11 AC |
| Building Size | 3,065 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1964 |
| Parking Ratio | 1.63/1,000 SF |
Unit Amenities
- Dishwasher
- Eat-in Kitchen
- Kitchen
- Range
- Tub/Shower
- Family Room
- Vinyl Flooring
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 1 | $2,678 | - |
| 2+1 | 2 | $2,538 | - |
1 of 1
Walk Score ®
Very Walkable (84)
Bike Score ®
Very Bikeable (82)
zoning
| Zoning Code | R3 (R3- Multifamily. R-3, Multifamily Residential Zoning District) |
| R3 (R3- Multifamily. R-3, Multifamily Residential Zoning District) |
1 of 5
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
470 Willow Ave, Half Moon Bay, Ca 94019 | 470 Willow Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.