Former Motel 93% Vacant | Pro Forma Over 6.2% | 4721 Lincoln Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Former Motel 93% Vacant | Pro Forma Over 6.2% 4721 Lincoln Ave
13 Unit Apartment Building $4,300,000 ($330,769/Unit) 6.21% Cap Rate Los Angeles, CA 90042
Investment Highlights
- First time on market in over 35 years, located in the gentrified neighborhood of Highland Park with strong rental demand
- Versatile unit mix includes six 2-bed/2-bath, two 2-bed/1-bath, three 1-bed/1-bath units, one studio, and one commercial unit
- Pro Forma CAP rate of over 6.2%, with further income potential through the addition of up to three ADUs (subject to approval)
- Former York Motel featuring 12 large residential units and 1 commercial office space for value-add or redevelopment opportunities
- 93% vacancy, providing immediate potential for unit renovations and high rental income growth
- Two contiguous parcels totaling 0.44 acres, with an adjacent single-family parcel available for expanded development (0.57 acres total)
Executive Summary
Colliers International is pleased to present a rare value-add investment opportunity at 4722 York Blvd and 4721 Lincoln Ave, located in the gentrified neighborhood of Highland Park, California. Offered for the first time in over 35 years, this property—formerly the York Motel—consists of twelve large residential units and one commercial office/retail space, providing investors the chance to generate substantial returns by operating it as a multifamily and retail property or redeveloping it into alternative uses such as an affordable housing.
Built in 1966 and totaling 10,180 square feet, this 13-unit property offers a versatile unit mix, including six 2-bedroom/2-bathroom units, two 2-bedroom/1-bathroom units, three 1-bedroom/1-bathroom units, one studio, and one commercial retail/office space. All of the units will be delivered vacant except for a 1-bedroom unit with tenant but no lease agreement. The property features an on-site laundry facility and 30 parking spaces, including 2 garage and 4 tuck-under spots. The owner has also completed the required soft-story retrofit for Los Angeles County compliance.
Situated on two contiguous parcels totaling 0.44 acres, this property offers additional flexibility. An adjacent single-family parcel at 4717 Lincoln Ave is available for purchase, creating a combined lot size of 0.57 acres, offering expanded development potential.
With 12 out of 13 units vacant, investors have the opportunity to immediately renovate and achieve high rental income. The property boasts a Pro Forma CAP rate of over 6.2%, with further income potential from the addition of up to three accessory dwelling units (ADUs), subject to city approval and buyer verification.
Highland Park, much like nearby Echo Park, Eagle Rock, and Silver Lake, has seen rapid gentrification over the past decade, making it a highly desirable rental market. The area has an average household income of approximately $120,000 within a 1-mile radius. Residents benefit from proximity to Occidental College, trendy shops, restaurants, art galleries, and bars along York Blvd and Figueroa Street. Additionally, the property is conveniently located near the Highland Park Metrolink station and major freeways, including the 110 and 5, providing quick access to Downtown Los Angeles.
Built in 1966 and totaling 10,180 square feet, this 13-unit property offers a versatile unit mix, including six 2-bedroom/2-bathroom units, two 2-bedroom/1-bathroom units, three 1-bedroom/1-bathroom units, one studio, and one commercial retail/office space. All of the units will be delivered vacant except for a 1-bedroom unit with tenant but no lease agreement. The property features an on-site laundry facility and 30 parking spaces, including 2 garage and 4 tuck-under spots. The owner has also completed the required soft-story retrofit for Los Angeles County compliance.
Situated on two contiguous parcels totaling 0.44 acres, this property offers additional flexibility. An adjacent single-family parcel at 4717 Lincoln Ave is available for purchase, creating a combined lot size of 0.57 acres, offering expanded development potential.
With 12 out of 13 units vacant, investors have the opportunity to immediately renovate and achieve high rental income. The property boasts a Pro Forma CAP rate of over 6.2%, with further income potential from the addition of up to three accessory dwelling units (ADUs), subject to city approval and buyer verification.
Highland Park, much like nearby Echo Park, Eagle Rock, and Silver Lake, has seen rapid gentrification over the past decade, making it a highly desirable rental market. The area has an average household income of approximately $120,000 within a 1-mile radius. Residents benefit from proximity to Occidental College, trendy shops, restaurants, art galleries, and bars along York Blvd and Figueroa Street. Additionally, the property is conveniently located near the Highland Park Metrolink station and major freeways, including the 110 and 5, providing quick access to Downtown Los Angeles.
Financial Summary (Pro forma - 2024) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $394,200 | $38.72 |
Other Income | $3,600 | $0.35 |
Vacancy Loss | $10,476 | $1.03 |
Effective Gross Income | $387,324 | $38.05 |
Taxes | $47,976 | $4.71 |
Operating Expenses | $68,632 | $6.74 |
Total Expenses | $116,608 | $11.45 |
Net Operating Income | $270,716 | $26.59 |
Financial Summary (Pro forma - 2024)
Gross Rental Income | |
---|---|
Annual | $394,200 |
Annual Per SF | $38.72 |
Other Income | |
---|---|
Annual | $3,600 |
Annual Per SF | $0.35 |
Vacancy Loss | |
---|---|
Annual | $10,476 |
Annual Per SF | $1.03 |
Effective Gross Income | |
---|---|
Annual | $387,324 |
Annual Per SF | $38.05 |
Taxes | |
---|---|
Annual | $47,976 |
Annual Per SF | $4.71 |
Operating Expenses | |
---|---|
Annual | $68,632 |
Annual Per SF | $6.74 |
Total Expenses | |
---|---|
Annual | $116,608 |
Annual Per SF | $11.45 |
Net Operating Income | |
---|---|
Annual | $270,716 |
Annual Per SF | $26.59 |
Property Facts
Unit Amenities
- Air Conditioning
Site Amenities
- Laundry Facilities
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
Studios | 1 | $1,900 | 510 |
1+1 | 3 | $2,200 | 600 |
2+1 | 2 | $2,500 | 800 |
2+2 | 6 | $2,600 | 845 |
Walk Score ®
Very Walkable (88)
PROPERTY TAXES
Parcel Numbers | Total Assessment | $2,012,327 | |
Land Assessment | $1,305,947 | Annual Taxes | $47,976 ($4.71/SF) |
Improvements Assessment | $706,380 | Tax Year | 2024 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$1,305,947
Improvements Assessment
$706,380
Total Assessment
$2,012,327
Annual Taxes
$47,976 ($4.71/SF)
Tax Year
2024
zoning
Zoning Code | LAC4 (Commercial C2 Uses with Limitation, R4 Uses) |
LAC4 (Commercial C2 Uses with Limitation, R4 Uses) |
1 of 23
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Former Motel 93% Vacant | Pro Forma Over 6.2% | 4721 Lincoln Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.