This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Former Motel 93% Vacant | Pro Forma Over 6.2% 4721 Lincoln Ave

13 Unit Apartment Building $4,300,000 ($330,769/Unit) 6.21% Cap Rate Los Angeles, CA 90042

Investment Highlights

  • First time on market in over 35 years, located in the gentrified neighborhood of Highland Park with strong rental demand
  • Versatile unit mix includes six 2-bed/2-bath, two 2-bed/1-bath, three 1-bed/1-bath units, one studio, and one commercial unit
  • Pro Forma CAP rate of over 6.2%, with further income potential through the addition of up to three ADUs (subject to approval)
  • Former York Motel featuring 12 large residential units and 1 commercial office space for value-add or redevelopment opportunities
  • 93% vacancy, providing immediate potential for unit renovations and high rental income growth
  • Two contiguous parcels totaling 0.44 acres, with an adjacent single-family parcel available for expanded development (0.57 acres total)

Executive Summary

Colliers International is pleased to present a rare value-add investment opportunity at 4722 York Blvd and 4721 Lincoln Ave, located in the gentrified neighborhood of Highland Park, California. Offered for the first time in over 35 years, this property—formerly the York Motel—consists of twelve large residential units and one commercial office/retail space, providing investors the chance to generate substantial returns by operating it as a multifamily and retail property or redeveloping it into alternative uses such as an affordable housing.
Built in 1966 and totaling 10,180 square feet, this 13-unit property offers a versatile unit mix, including six 2-bedroom/2-bathroom units, two 2-bedroom/1-bathroom units, three 1-bedroom/1-bathroom units, one studio, and one commercial retail/office space. All of the units will be delivered vacant except for a 1-bedroom unit with tenant but no lease agreement. The property features an on-site laundry facility and 30 parking spaces, including 2 garage and 4 tuck-under spots. The owner has also completed the required soft-story retrofit for Los Angeles County compliance.
Situated on two contiguous parcels totaling 0.44 acres, this property offers additional flexibility. An adjacent single-family parcel at 4717 Lincoln Ave is available for purchase, creating a combined lot size of 0.57 acres, offering expanded development potential.
With 12 out of 13 units vacant, investors have the opportunity to immediately renovate and achieve high rental income. The property boasts a Pro Forma CAP rate of over 6.2%, with further income potential from the addition of up to three accessory dwelling units (ADUs), subject to city approval and buyer verification.
Highland Park, much like nearby Echo Park, Eagle Rock, and Silver Lake, has seen rapid gentrification over the past decade, making it a highly desirable rental market. The area has an average household income of approximately $120,000 within a 1-mile radius. Residents benefit from proximity to Occidental College, trendy shops, restaurants, art galleries, and bars along York Blvd and Figueroa Street. Additionally, the property is conveniently located near the Highland Park Metrolink station and major freeways, including the 110 and 5, providing quick access to Downtown Los Angeles.

Financial Summary (Pro forma - 2024)

Annual Annual Per SF
Gross Rental Income $394,200 $38.72
Other Income $3,600 $0.35
Vacancy Loss $10,476 $1.03
Effective Gross Income $387,324 $38.05
Taxes $47,976 $4.71
Operating Expenses $68,632 $6.74
Total Expenses $116,608 $11.45
Net Operating Income $270,716 $26.59

Financial Summary (Pro forma - 2024)

Gross Rental Income
Annual $394,200
Annual Per SF $38.72
Other Income
Annual $3,600
Annual Per SF $0.35
Vacancy Loss
Annual $10,476
Annual Per SF $1.03
Effective Gross Income
Annual $387,324
Annual Per SF $38.05
Taxes
Annual $47,976
Annual Per SF $4.71
Operating Expenses
Annual $68,632
Annual Per SF $6.74
Total Expenses
Annual $116,608
Annual Per SF $11.45
Net Operating Income
Annual $270,716
Annual Per SF $26.59

Property Facts

Price $4,300,000
Price Per Unit $330,769
Sale Type Investment
Cap Rate 6.21%
Sale Conditions
High Vacancy Property
  • Redevelopment Project
No. Units 13
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
  • Office Office Residential
Apartment Style Garden
Building Class C
Lot Size 0.44 AC
Building Size 10,180 SF
Average Occupancy 7%
No. Stories 2
Year Built 1963
Parking Ratio 2.95/1,000 SF

Unit Amenities

  • Air Conditioning

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 1 $1,900 510
1+1 3 $2,200 600
2+1 2 $2,500 800
2+2 6 $2,600 845
Walk Score ®
Very Walkable (88)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 5474-017-012
  • 5474-017-013
Land Assessment
$1,305,947
Improvements Assessment
$706,380
Total Assessment
$2,012,327
Annual Taxes
$47,976 ($4.71/SF)
Tax Year
2024

zoning

Zoning Code LAC4 (Commercial C2 Uses with Limitation, R4 Uses)
LAC4 (Commercial C2 Uses with Limitation, R4 Uses)
  • Listing ID: 33679991

  • Date on Market: 10/29/2024

  • Last Updated:

  • Address: 4721 Lincoln Ave, Los Angeles, CA 90042

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}