Del Rey Apartments | 495 32nd Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Del Rey Apartments 495 32nd Ave
12 Unit Apartment Building $5,800,000 ($483,333/Unit) 5.31% Cap Rate San Francisco, CA 94121
Executive Summary
Located at 495 32nd Avenue, the Del Rey Apartments offer a unique chance to own a prime property in the highly desirable
Richmond District. This stately corner building features 12 exceptionally spacious, house-like units, ideal for rentals or
Tenancy-in-Common (TIC) conversions. The property includes eight 2bd/2ba, three 1bd units, and one Penthouse. At the
close of escrow, seven units will be delivered vacant, providing immediate flexibility for new owners. The size and scale of
these units are rare for San Francisco, with each featuring large separate living and dining rooms—offering opportunities
to expand bedroom counts or remodel with modern finishes and amenities. Many units enjoy panoramic views of the
Richmond District, Golden Gate Bridge, and benefit from abundant natural light. The building showcases classic period
details, including hardwood floors, built-in cabinetry, and timeless architectural elements. Additionally, the building
is serviced by an elevator, enhancing convenience for tenants. The garage provides parking for five cars, and a large
basement offers ideal storage space for tenants or owners. Currently, the electrical system is being upgraded to 400 amps
with new panels and breakers, ensuring the property is equipped for modern living. This property presents a tremendous
opportunity for contractors or developers with an appreciation and understanding of this asset’s tremendous potential.
Richmond District. This stately corner building features 12 exceptionally spacious, house-like units, ideal for rentals or
Tenancy-in-Common (TIC) conversions. The property includes eight 2bd/2ba, three 1bd units, and one Penthouse. At the
close of escrow, seven units will be delivered vacant, providing immediate flexibility for new owners. The size and scale of
these units are rare for San Francisco, with each featuring large separate living and dining rooms—offering opportunities
to expand bedroom counts or remodel with modern finishes and amenities. Many units enjoy panoramic views of the
Richmond District, Golden Gate Bridge, and benefit from abundant natural light. The building showcases classic period
details, including hardwood floors, built-in cabinetry, and timeless architectural elements. Additionally, the building
is serviced by an elevator, enhancing convenience for tenants. The garage provides parking for five cars, and a large
basement offers ideal storage space for tenants or owners. Currently, the electrical system is being upgraded to 400 amps
with new panels and breakers, ensuring the property is equipped for modern living. This property presents a tremendous
opportunity for contractors or developers with an appreciation and understanding of this asset’s tremendous potential.
Financial Summary (Pro forma - 2024) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $99,999 | $9.99 |
Net Operating Income | - | - |
Financial Summary (Pro forma - 2024) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | - |
Annual Per SF | - |
Property Facts
Price | $5,800,000 | Apartment Style | Mid Rise |
Price Per Unit | $483,333 | Building Class | C |
Sale Type | Investment | Lot Size | 0.27 AC |
Cap Rate | 5.31% | Building Size | 20,400 SF |
Gross Rent Multiplier | 11.4 | Average Occupancy | 58% |
No. Units | 12 | No. Stories | 6 |
Property Type | Multifamily | Year Built | 1965 |
Property Subtype | Apartment | Parking Ratio | 0.25/1,000 SF |
Price | $5,800,000 |
Price Per Unit | $483,333 |
Sale Type | Investment |
Cap Rate | 5.31% |
Gross Rent Multiplier | 11.4 |
No. Units | 12 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Mid Rise |
Building Class | C |
Lot Size | 0.27 AC |
Building Size | 20,400 SF |
Average Occupancy | 58% |
No. Stories | 6 |
Year Built | 1965 |
Parking Ratio | 0.25/1,000 SF |
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
- Pantry
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
1+1 | 3 | - | - |
1+2 | 1 | - | - |
2+2 | 8 | - | - |
1 of 1
Walk Score ®
Walker's Paradise (92)
PROPERTY TAXES
Parcel Number | 1464-011 | Improvements Assessment | $1,385,255 (2023) |
Land Assessment | $849,839 (2023) | Total Assessment | $2,235,094 (2023) |
PROPERTY TAXES
Parcel Number
1464-011
Land Assessment
$849,839 (2023)
Improvements Assessment
$1,385,255 (2023)
Total Assessment
$2,235,094 (2023)
zoning
Zoning Code | RH2 |
RH2 |
1 of 18
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Del Rey Apartments | 495 32nd Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.