40 Units | NoHo Arts District | Value Add | 5020 Tujunga Ave
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
40 Units | NoHo Arts District | Value Add 5020 Tujunga Ave
40 Unit Apartment Building $7,840,000 ($196,000/Unit) 5.85% Cap Rate North Hollywood, CA 91601
Investment Highlights
- Built in 1965 | RSO Property
- All Rents Below 80% of AMI
- Pool & Laundry Room On-Site
- Strong Value Add Potential
- Attractive Financing Available
- Ample On-Site Parking
Executive Summary
The LAAA Team of Marcus & Millichap is proud to present 5020 Tujunga Avenue - a value add real estate opportunity located in North Hollywood, CA. The 40 unit building is comprised of 15- Bachelors 24- Studios complimented by 1- 1 bedroom unit. Constructed in 1965, the property spans 17,690 gross square feet, and is set on a 0.51-acre lot. The property has ample parking spots for tenants with easy access through an alley that leads behind the property. To enhance the quality of living for residents, the property features a smoke-free environment, security systems, intercom, storage spaces, laundry facilities, pool, maintenance & manager on-site, walk-in closets and balconies.
One of this property's significant attractions is the great value-add potential. Current rents at the property are approximately 33% below the market rate, presenting a significant opportunity for the buyer. Assuming the buyer can turn over all units and achieve market rents throughout, we estimate that the units could bring in about $77,000 in gross rental income each month, or about $929,000 per year, increasing the buyer's CAP rate to 8.57%!
With all rents being below 80% of AMI (Area Median Income), this property qualifies for lower than market-rate financing from Freddie Mac due to this affordability aspect. Additionally, a new owner can convert the project into affordable housing which could significantly lower property taxes and add a lot to the property's net income and value. Please reach out to learn more.
Location Overview:
The location of 5020 Tujunga Ave in North Hollywood is particularly noteworthy. Nestled in a vibrant and evolving area, this property benefits from its proximity to key commercial and entertainment hubs, including the NoHo Arts District, renowned for its lively arts scene, theaters, cafes, and eclectic dining options. Tenants have ease of access to North Hollywood & Valley Village Park as well as the North Hollywood Recreation Center directly across the street. Additionally, the property is well connected through public transportation networks and major roadways, enhancing accessibility and convenience for residents. The proximity to various film studios and creative industries in North Hollywood also makes this location desirable for professionals working within these sectors, potentially increasing demand for rental units.
One of this property's significant attractions is the great value-add potential. Current rents at the property are approximately 33% below the market rate, presenting a significant opportunity for the buyer. Assuming the buyer can turn over all units and achieve market rents throughout, we estimate that the units could bring in about $77,000 in gross rental income each month, or about $929,000 per year, increasing the buyer's CAP rate to 8.57%!
With all rents being below 80% of AMI (Area Median Income), this property qualifies for lower than market-rate financing from Freddie Mac due to this affordability aspect. Additionally, a new owner can convert the project into affordable housing which could significantly lower property taxes and add a lot to the property's net income and value. Please reach out to learn more.
Location Overview:
The location of 5020 Tujunga Ave in North Hollywood is particularly noteworthy. Nestled in a vibrant and evolving area, this property benefits from its proximity to key commercial and entertainment hubs, including the NoHo Arts District, renowned for its lively arts scene, theaters, cafes, and eclectic dining options. Tenants have ease of access to North Hollywood & Valley Village Park as well as the North Hollywood Recreation Center directly across the street. Additionally, the property is well connected through public transportation networks and major roadways, enhancing accessibility and convenience for residents. The proximity to various film studios and creative industries in North Hollywood also makes this location desirable for professionals working within these sectors, potentially increasing demand for rental units.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | - | - |
Operating Expenses | - | - |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Actual - 2024) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Vacancy Loss | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | $7,840,000 | Property Subtype | Apartment |
Price Per Unit | $196,000 | Apartment Style | Low Rise |
Sale Type | Investment | Building Class | C |
Cap Rate | 5.85% | Lot Size | 0.51 AC |
Gross Rent Multiplier | 10.84 | Building Size | 17,690 SF |
No. Units | 40 | No. Stories | 2 |
Property Type | Multifamily | Year Built/Renovated | 1965/1997 |
Price | $7,840,000 |
Price Per Unit | $196,000 |
Sale Type | Investment |
Cap Rate | 5.85% |
Gross Rent Multiplier | 10.84 |
No. Units | 40 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.51 AC |
Building Size | 17,690 SF |
No. Stories | 2 |
Year Built/Renovated | 1965/1997 |
Unit Amenities
- Air Conditioning
- Balcony
- Storage Space
- Kitchen
- Oven
- Range
- Wheelchair Accessible (Rooms)
Site Amenities
- Laundry Facilities
- Security System
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
Studios | 39 | $1,448 | 400 - 533 |
1+1 | 1 | $1,999 | 600 |
Walk Score ®
Walker's Paradise (90)
PROPERTY TAXES
Parcel Number | 2353-014-036 | Improvements Assessment | $1,621,404 |
Land Assessment | $4,551,316 | Total Assessment | $6,172,720 |
PROPERTY TAXES
Parcel Number
2353-014-036
Land Assessment
$4,551,316
Improvements Assessment
$1,621,404
Total Assessment
$6,172,720
zoning
Zoning Code | R4 (restricted Density Multiple Dwelling) |
R4 (restricted Density Multiple Dwelling) |
1 of 12
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
40 Units | NoHo Arts District | Value Add | 5020 Tujunga Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.