|
|
FINANCIAL SUMMARY (ACTUAL - 2023) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
| Price | $1,189,000 |
| Price Per Unit | $198,167 |
| Sale Type | Investment |
| Cap Rate | 8.05% |
| Gross Rent Multiplier | 9.79 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.14 AC |
| Building Size | 6,748 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1904/2018 |
| Parking Ratio | 0.3/1,000 SF |
| Opportunity Zone |
Yes |
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 4 | $1,375 | - |
| 3+2 | 1 | $2,400 | - |
| 4+2 | 1 | $2,400 | - |
| Parcel Number | 16-33-202-016-0000 | Total Assessment | $40,465 (2024) |
| Land Assessment | $6,050 (2024) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $34,415 (2024) | Tax Year | 2023 |
west elevation 1
3115 s 50th ct 1n 12
3115 s 50th ct 1n 13
3115 s 50th ct 1n 14
3119 s 50th ct
kitchen
bathroom
3119 s 50th ct
living room
3115 s 50th ct 1n 2
3115 s 50th ct 1n
3115 s 50th ct 1n 3
3115 s 50th ct 1n 4
3115 s 50th ct 1n 5
3115 s 50th ct 1n 6
3115 s 50th ct 1n 7
3115 s 50th ct 1n 8
3115 s 50th ct 1n 9
3115 s 50th ct 1n 10
3115 s 50th ct 1n 11
5028 w 31st pl Photo
5028 w 31st place photo
3117 s 50th ct
3117 s 50th ct
3117 s 50th ct
5028 w 31st place garage storage 1
5028 w 31st place garage storage 2
5028 w 31st place garage storage 3
south elevation
roof
west elevation
Aerial
Aerial
Aerial
Aerial
The LoopNet service and information provided therein, while believed to be accurate, are provided "as is". LoopNet disclaims any and all representations, warranties, or guarantees of any kind.
