This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

5635 NY-82

5 Unit Apartment Building $795,000 ($159,000/Unit) 9% Cap Rate Clinton Corners, NY 12514

Executive Summary

Nestled in the serene countryside of Clinton Corners, NY, this stunning multifamily property at 5635-5639 Route 82 offers an idyllic blend of rural charm and modern living. Set on a picturesque lot, the property features four spacious apartments and a separate two-bedroom cottage, providing ample living space and privacy for residents. Each unit is thoughtfully designed to capture the beauty of the surrounding landscape, with large windows that flood the interiors with natural light and offer breathtaking views of the rolling hills and lush greenery. With a total monthly rental income of $7,455 and an impressive annual income of $89,460, this property not only exudes beauty but also promises solid returns.
Beyond its aesthetic appeal, the property is meticulously maintained to ensure comfort and convenience for its tenants. The grounds are beautifully landscaped, with well-kept lawns and mature trees that provide shade and enhance the property's curb appeal. Practicality meets elegance with essential amenities like ample parking and a reliable heating system, powered by an efficient oil/fuel setup that costs $7,848 annually. The electric expenses are kept manageable at $4,500 per year, ensuring the property's operational costs remain reasonable while maintaining a high standard of living for residents.
Financially, this property is a standout investment. With total annual expenses of $25,440, the net operating income (NOI) reaches an impressive $64,020, reflecting the property's profitability and efficiency. The cap rate, a key indicator of investment potential, will be calculated based on the final purchase price, offering potential buyers a clear view of the property’s return on investment. This cap rate, combined with the solid NOI and the property's inherent charm, makes this multifamily home in Clinton Corners a rare find that offers both aesthetic beauty and financial stability.

Financial Summary (Pro forma - 2024) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro forma - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $795,000
Price Per Unit $159,000
Sale Type Investment
Cap Rate 9%
Gross Rent Multiplier 8.85
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Building Class C
Lot Size 1.86 AC
Building Size 5,272 SF
No. Stories 2
Year Built/Renovated 1900/2016
Parking Ratio 0.76/1,000 SF

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 2 - -
2+1 3 $1,500 -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
135200-6667-00-524304-0000
Land Assessment
$78,800 (2023)
Improvements Assessment
$396,200 (2023)
Total Assessment
$475,000 (2023)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024

zoning

Zoning Code AR5
AR5
  • Listing ID: 33207530

  • Date on Market: 9/17/2024

  • Last Updated:

  • Address: 5635 NY-82, Clinton Corners, NY 12514

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}