610-612 12th St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
610-612 12th St
8 Unit Apartment Building $3,798,000 ($474,750/Unit) 4.80% Cap Rate Union City, NJ 07087
Investment Highlights
- Stable Rental Income: Consistent growth in rental income projected over the next four years.
- Prime location in close proximity to Manhattan with access to several major highways and transportation options into New York City
- Live-in Super
- Strong NOI Performance: Positive cash flow from operations with a strong Net Operating Income.
- Newer Building in great condition
Executive Summary
Incredible investment opportunity for a truly turnkey property in a prime location. Built in 2018, this property consists of two oversized buildings featuring eight spacious two-bedroom, two-bathroom units, generating an impressive $182,408 in net annual income with a CAP rate of approximately 5%. Each unit has separate utilities, with tenants responsible for their own water, gas, electricity, and sewer expenses.
The total building spans 16,572 square feet, with individual apartment sizes ranging from 1,076 to 1,235 square feet, situated on a combined lot measuring 50 x 178. This property offers 12 dedicated parking spaces, ensuring each unit has its own assigned spot, while two
units also feature private patios. Moreover, any unused parking spots present an excellent opportunity for additional rental income.
These modern apartments boast individual washers and dryers, red oak hardwood flooring, central heating and air conditioning, granite countertops, stainless steel appliances, and granite counters and mosaic tile in the kitchens and classic subway tile in the bathrooms. The building is equipped with a central reporting fire alarm, security systems, and a whole building sprinkler system. The building also includes a full-time, live-in superintendent available 24/7 to promptly address any tenant concerns or maintenance issues. This dedicated professional ensures the building is consistently well-maintained, offering residents peace of mind and exceptional service at all times. By having the superintendent on-site, the owner experiences no burden or worries, knowing that the property is in capable hands. Conveniently located near major highways (Route 3, 495, & 9) and public transportation options, including bus service to Port Authority that takes less than 30 minutes, this property is also close to parks, restaurants, shopping, and grocery stores. The buildings at 610 12th Street and 612 12th Street can be packaged together.
Conveniently located near major highways (Route 3, 495, & 9) and public transportation options, including bus service to Port Authority that takes less than 30 minutes, this property is also close to parks, restaurants, shopping, and grocery stores. The buildings at 610 12th
Street and 612 12th Street can be sold separately.
Union City is an outstanding investment area, and finding a property in such exceptional condition is a rare opportunity. Video tour: https://youtu.be/dbTrtnocHJI
The total building spans 16,572 square feet, with individual apartment sizes ranging from 1,076 to 1,235 square feet, situated on a combined lot measuring 50 x 178. This property offers 12 dedicated parking spaces, ensuring each unit has its own assigned spot, while two
units also feature private patios. Moreover, any unused parking spots present an excellent opportunity for additional rental income.
These modern apartments boast individual washers and dryers, red oak hardwood flooring, central heating and air conditioning, granite countertops, stainless steel appliances, and granite counters and mosaic tile in the kitchens and classic subway tile in the bathrooms. The building is equipped with a central reporting fire alarm, security systems, and a whole building sprinkler system. The building also includes a full-time, live-in superintendent available 24/7 to promptly address any tenant concerns or maintenance issues. This dedicated professional ensures the building is consistently well-maintained, offering residents peace of mind and exceptional service at all times. By having the superintendent on-site, the owner experiences no burden or worries, knowing that the property is in capable hands. Conveniently located near major highways (Route 3, 495, & 9) and public transportation options, including bus service to Port Authority that takes less than 30 minutes, this property is also close to parks, restaurants, shopping, and grocery stores. The buildings at 610 12th Street and 612 12th Street can be packaged together.
Conveniently located near major highways (Route 3, 495, & 9) and public transportation options, including bus service to Port Authority that takes less than 30 minutes, this property is also close to parks, restaurants, shopping, and grocery stores. The buildings at 610 12th
Street and 612 12th Street can be sold separately.
Union City is an outstanding investment area, and finding a property in such exceptional condition is a rare opportunity. Video tour: https://youtu.be/dbTrtnocHJI
Data Room Click Here to Access
- Offering Memorandum
- Market Information
Financial Summary (Actual - 2023) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $245,760 | $14.83 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $245,760 | $14.83 |
Taxes | $53,432 | $3.22 |
Operating Expenses | $9,920 | $0.60 |
Total Expenses | $63,352 | $3.82 |
Net Operating Income | $182,408 | $11.01 |
Financial Summary (Actual - 2023)
Gross Rental Income | |
---|---|
Annual | $245,760 |
Annual Per SF | $14.83 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $245,760 |
Annual Per SF | $14.83 |
Taxes | |
---|---|
Annual | $53,432 |
Annual Per SF | $3.22 |
Operating Expenses | |
---|---|
Annual | $9,920 |
Annual Per SF | $0.60 |
Total Expenses | |
---|---|
Annual | $63,352 |
Annual Per SF | $3.82 |
Net Operating Income | |
---|---|
Annual | $182,408 |
Annual Per SF | $11.01 |
Property Facts
Price | $3,798,000 | Apartment Style | Low Rise |
Price Per Unit | $474,750 | Building Class | C |
Sale Type | Investment | Building Size | 16,572 SF |
Cap Rate | 4.80% | Average Occupancy | 100% |
No. Units | 8 | No. Stories | 3 |
Property Type | Multifamily | Year Built | 2018 |
Property Subtype | Apartment | Parking Ratio | 0.72/1,000 SF |
Price | $3,798,000 |
Price Per Unit | $474,750 |
Sale Type | Investment |
Cap Rate | 4.80% |
No. Units | 8 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Building Size | 16,572 SF |
Average Occupancy | 100% |
No. Stories | 3 |
Year Built | 2018 |
Parking Ratio | 0.72/1,000 SF |
Unit Amenities
- Air Conditioning
- Cable Ready
- Dishwasher
- Washer/Dryer
- Heating
- Security System
- Eat-in Kitchen
- Kitchen
- Granite Countertops
- Hardwood Floors
- Refrigerator
- Sprinkler System
- Stainless Steel Appliances
- Range
- Tub/Shower
- Yard
- Grill
- Double Pane Windows
Site Amenities
- Fenced Lot
- Security System
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
2+2 | 8 | - | 1,076 - 1,235 |
1 of 1
Walk Score ®
Walker's Paradise (94)
Transit Score ®
Excellent Transit (71)
zoning
Zoning Code | Commercial |
Commercial |
1 of 31
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
610-612 12th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.