Melrose Apartments | 6321 E 9th St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Melrose Apartments 6321 E 9th St
52 Unit Apartment Building $3,775,000 ($72,596/Unit) 8.06% Cap Rate Tulsa, OK 74112
INVESTMENT HIGHLIGHTS
- Strong upside potential
- Attractive Assumable Financing
- Well maintained
EXECUTIVE SUMMARY
Loan Assumption
FINANCIAL SUMMARY (ACTUAL - 2023) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$497,500
|
$11.46
|
| Other Income |
$11,250
|
$0.26
|
| Vacancy Loss |
$51,295
|
$1.18
|
| Effective Gross Income |
$457,455
|
$10.54
|
| Taxes |
$24,312
|
$0.56
|
| Operating Expenses |
$148,324
|
$3.42
|
| Total Expenses |
$172,636
|
$3.98
|
| Net Operating Income |
$284,819
|
$6.56
|
FINANCIAL SUMMARY (ACTUAL - 2023)
| Gross Rental Income | |
|---|---|
| Annual | $497,500 |
| Annual Per SF | $11.46 |
| Other Income | |
|---|---|
| Annual | $11,250 |
| Annual Per SF | $0.26 |
| Vacancy Loss | |
|---|---|
| Annual | $51,295 |
| Annual Per SF | $1.18 |
| Effective Gross Income | |
|---|---|
| Annual | $457,455 |
| Annual Per SF | $10.54 |
| Taxes | |
|---|---|
| Annual | $24,312 |
| Annual Per SF | $0.56 |
| Operating Expenses | |
|---|---|
| Annual | $148,324 |
| Annual Per SF | $3.42 |
| Total Expenses | |
|---|---|
| Annual | $172,636 |
| Annual Per SF | $3.98 |
| Net Operating Income | |
|---|---|
| Annual | $284,819 |
| Annual Per SF | $6.56 |
PROPERTY FACTS
| Price | $3,775,000 | Building Class | C |
| Price Per Unit | $72,596 | Lot Size | 1.95 AC |
| Sale Type | Investment | Building Size | 43,400 SF |
| Cap Rate | 8.06% | Average Occupancy | 91% |
| No. Units | 52 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1974/2003 |
| Property Subtype | Apartment | Parking Ratio | 1.96/1,000 SF |
| Apartment Style | Garden |
| Price | $3,775,000 |
| Price Per Unit | $72,596 |
| Sale Type | Investment |
| Cap Rate | 8.06% |
| No. Units | 52 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 1.95 AC |
| Building Size | 43,400 SF |
| Average Occupancy | 91% |
| No. Stories | 2 |
| Year Built/Renovated | 1974/2003 |
| Parking Ratio | 1.96/1,000 SF |
UNIT AMENITIES
- Dishwasher
- Disposal
- Heating
- Kitchen
- Tub/Shower
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 16 | $687.50 | 650 |
| 2+1 | 36 | $912.50 | 950 |
1 of 1
PROPERTY TAXES
| Parcel Number | 16300-93-03-03410 | Total Assessment | $315,315 (2024) |
| Land Assessment | $12,422 (2024) | Annual Taxes | $24,312 ($0.56/SF) |
| Improvements Assessment | $302,893 (2024) | Tax Year | 2023 Payable 2024 |
PROPERTY TAXES
Parcel Number
16300-93-03-03410
Land Assessment
$12,422 (2024)
Improvements Assessment
$302,893 (2024)
Total Assessment
$315,315 (2024)
Annual Taxes
$24,312 ($0.56/SF)
Tax Year
2023 Payable 2024
ZONING
| Zoning Code | RM2 (RM-2 zoning is a low-rise residential district that allows for multiple family dwellings, including townhouses, apartments, duplexes, and multi-plexes) |
| RM2 (RM-2 zoning is a low-rise residential district that allows for multiple family dwellings, including townhouses, apartments, duplexes, and multi-plexes) |
1 of 13
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Melrose Apartments | 6321 E 9th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.