634-636 N Kingsley Dr

16 Unit Apartment Building $3,295,000 ($205,938/Unit) 5.85% Cap Rate Los Angeles, CA 90004

EXECUTIVE SUMMARY

Presenting an exceptional investment opportunity at 634 North Kingsley Drive, a well-managed 16-unit multifamily property located in the heart of Mid-Wilshire. Built in 1954, this asset comprises 16 one-bedroom/one-bathroom units, with upgraded units featuring laminate flooring, granite countertops, wall-mounted HVAC systems, and modern kitchen appliances. The property offers significant value-add potential, with current rents approximately 29% below market rates. One renovated vacant unit provides an immediate opportunity for income maximization. Recent lease agreements for units 3, 15 and 17 affirm the market rent for the area. Key property features include parking for 13 vehicles, an on-site laundry facility, and individually metered gas and electric utilities for each unit. Notably, the property requires no soft story retrofit, minimizing potential capital expenditures. The property boasts a Walk Score of 90, with close proximity to shops, restaurants, and retail along Melrose Avenue and Beverly Boulevard. It is also conveniently situated within a short drive of Hollywood, Downtown Los Angeles, West Hollywood, and Beverly Hills, and is within walking distance of the Metro B Line (Red) at Vermont/Beverly Station.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

PROPERTY FACTS

Price $3,295,000
Price Per Unit $205,938
Sale Type Investment
Cap Rate 5.85%
Gross Rent Multiplier 10.72
No. Units 16
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.29 AC
Building Size 11,564 SF
Average Occupancy 94%
No. Stories 2
Year Built 1954
Parking Ratio 1.12/1,000 SF

UNIT AMENITIES

  • Air Conditioning
  • Heating
  • Ceiling Fans
  • Granite Countertops
  • Hardwood Floors
  • Refrigerator
  • Range
  • Tub/Shower

SITE AMENITIES

  • Laundry Facilities
  • Walk-Up

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 16 $1,995 720
Walk Score®
Very Walkable (89)

PROPERTY TAXES

ZONING

Zoning Code R3 (Multi-family residence)
  • Listing ID: 35190195

  • Date on Market: 3/19/2025

  • Last Updated:

  • Address: 634-636 N Kingsley Dr, Los Angeles, CA 90004