This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

77-81 Hoff St

6 Unit Apartment Building $1,650,000 ($275,000/Unit) 5.36% Cap Rate San Francisco, CA 94110

Investment Highlights

  • Six (6) 2 Bedroom, 1 Bathroom Units + Den
  • Rebuilt Back Stairs
  • Seismic Retro?t Completed
  • Potential for ADU

Executive Summary

Introducing a prime investment opportunity in the heart of San Francisco. This 4,800 SF building is comprised of six (6) nearly identical 2 bedroom, 1 bathroom  units with an additional den in the back used as a 3rd bedroom. Each unit is separately metered for gas and electricity. The seismic retro?t was completed in 2019. The quaint backyard, tremendous location, and great unit layouts makes this a great rental building. There is additional storage on the ground ?oor, which provides potential for an ADU(s). 77-81 Hoff presents a compelling opportunity for a multifamily investor looking to capitalize on the thriving housing market in San Francisco.

Financial Summary (Actual - 2023) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income - -

Financial Summary (Actual - 2023) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual -
Annual Per SF -

Property Facts

Price $1,650,000
Price Per Unit $275,000
Sale Type Investment
Cap Rate 5.36%
Sale Conditions
1031 Exchange
  • Deferred Maintenance
Gross Rent Multiplier 11.7
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.07 AC
Building Size 4,800 SF
Average Occupancy 100%
No. Stories 3
Year Built 1906

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 6 - -
Walk Score ®
Walker's Paradise (100)
Transit Score ®
Rider's Paradise (95)
Bike Score ®
Biker's Paradise (100)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
3569-017D
Land Assessment
$285,883
Improvements Assessment
$375,740
Total Assessment
$661,861

zoning

Zoning Code NC3, San Francisco
NC3, San Francisco
  • Listing ID: 33524460

  • Date on Market: 10/15/2024

  • Last Updated:

  • Address: 77-81 Hoff St, San Francisco, CA 94110

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}