Trumbal Townhomes | 7805 Savannah Brk
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
Trumbal Townhomes 7805 Savannah Brk
4 Unit Apartment Building $1,100,000 ($275,000/Unit) 7.20% Cap Rate Live Oak, TX 78233
Investment Highlights
- Townhome with fenced yard and garage
- Stainless appliances and Granite
- IH 35/1604 Location near RAFB, Forum shopping, College, Ft Sam
Executive Summary
New construction four unit building just completed with rents per door @ $2000 per mo. Don't miss out on this opportunity. These units have fenced yard, 1 car garage, granite, large rooms, inside utility, tile, decorative tub surrounds. Near forum, Ikea, Randolf Airforce base, Ft Sam, NE Lakeview College, IH 35 Austin corridor and much more. There are also other buildings TBB that are available for purchase. Special financing available as low as 4.75% with approval.
Financial Summary (Pro forma - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$96,000
|
$15.75
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$96,000
|
$15.75
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$16,700
|
$2.74
|
| Net Operating Income |
$79,300
|
$13.01
|
Financial Summary (Pro forma - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $96,000 |
| Annual Per SF | $15.75 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $96,000 |
| Annual Per SF | $15.75 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $16,700 |
| Annual Per SF | $2.74 |
| Net Operating Income | |
|---|---|
| Annual | $79,300 |
| Annual Per SF | $13.01 |
Property Facts
Unit Amenities
- Air Conditioning
- Cable Ready
- Dishwasher
- Disposal
- Microwave
- Ceiling Fans
- Eat-in Kitchen
- Granite Countertops
- Island Kitchen
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2.5 | 4 | $2,000 | 6,096 |
1 of 1
PROPERTY TAXES
| Parcel Number | 05048-504-0020 | Improvements Assessment | $171,160 (2023) |
| Land Assessment | $68,410 (2023) | Total Assessment | $239,570 (2023) |
PROPERTY TAXES
Parcel Number
05048-504-0020
Land Assessment
$68,410 (2023)
Improvements Assessment
$171,160 (2023)
Total Assessment
$239,570 (2023)
1 of 7
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Trumbal Townhomes | 7805 Savannah Brk
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.