820 Island Dr - 820 Island Dr
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
820 Island Dr - 820 Island Dr
2,664 SF Specialty Building Offered at $1,788,000 at a 3.96% Cap Rate in Alameda, CA 94502
Investment Highlights
- Near Safeway grocery store
- Near Golf Course
- Near Restaurants
- Excellent School District
Executive Summary
Hard to find two-story Duplex in prestigious Bay Farm Island of Alameda. Great schools. Conveniently located near shops and restaurants. Near golf course. Spacious units with good unit mix. Rents are below market. Wonderful tenants.
Financial Summary (Actual - 2021) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $86,400 | $32.43 |
Other Income | - | - |
Vacancy Loss | $1,296 | $0.49 |
Effective Gross Income | $85,104 | $31.95 |
Taxes | $12,810 | $4.81 |
Operating Expenses | $2,603 | $0.98 |
Total Expenses | $15,413 | $5.79 |
Net Operating Income | $69,691 | $26.16 |
Financial Summary (Actual - 2021)
Gross Rental Income | |
---|---|
Annual | $86,400 |
Annual Per SF | $32.43 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | $1,296 |
Annual Per SF | $0.49 |
Effective Gross Income | |
---|---|
Annual | $85,104 |
Annual Per SF | $31.95 |
Taxes | |
---|---|
Annual | $12,810 |
Annual Per SF | $4.81 |
Operating Expenses | |
---|---|
Annual | $2,603 |
Annual Per SF | $0.98 |
Total Expenses | |
---|---|
Annual | $15,413 |
Annual Per SF | $5.79 |
Net Operating Income | |
---|---|
Annual | $69,691 |
Annual Per SF | $26.16 |
Property Facts
1 of 1
Bike Score ®
Very Bikeable (83)
1 of 25
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
820 Island Dr - 820 Island Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.