This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

HUGE $ REDUCTION: NO RENT CONTROL IN WEHO 8815 Cynthia St

21 Unit Apartment Building $15,425,000 ($734,524/Unit) West Hollywood, CA 90069

Investment Highlights

  • HUGE PRICE REDUCTION: Premier West Hollywood location
  • Huge rental upside
  • Approx. $829,000 spent on apartment renovations and Approx. $81,000 spent on common area renovations
  • EXEMPT from City rent control (AB 1482 applies)
  • Courtyard building with fountain
  • Excellent candidate for condominium conversion

Executive Summary

HUGE PRICE REDUCTION: 8815 Cynthia Street is a prestigious opportunity to acquire a property in one of the best rental locations in prime West Hollywood. Built in 1989, the property is NOT subject to the city of West Hollywood’s rent control (AB 1482 does apply). 4 of the units are subject to lower income covenants. The beautiful courtyard property boasts an ideal unit mix consisting of all 19 two-bedroom two bath units and 2 one-bedroom one bath units. Each of the units is extremely spacious, has a terrific floor plan, and offers an abundance of natural light. Units feature upgraded and luxurious amenities including stainless steel appliances, quartz or granite countertops, fireplaces, vinyl or laminate flooring, spacious kitchens/bedrooms/bathrooms, large balconies/patios, individual water heaters, and central heat and air conditioning. Other property features include secure entry, copper plumbing, 18 camera video system, and gated subterranean parking (an incredible 47 parking spaces for 21 units). 8815 Cynthia Street is regarded as
a “Walker’s Paradise” as it features an incredible Walk Score of 92. With such an abundance of parking and an ideal unit mix, the property is well positioned for an investor looking for a condominium conversion project. This rare offering presents an astute investor with the unique opportunity to capitalize on higher market rents and to acquire a premier asset in one of the best
rental locations in all of Los Angeles.

Financial Summary (Pro forma - 2024)

Annual Annual Per SF
Gross Rental Income $780,531 $32.97
Other Income $5,160 $0.22
Vacancy Loss $23,416 $0.99
Effective Gross Income $762,275 $32.20
Taxes - -
Operating Expenses - -
Total Expenses $290,170 $12.26
Net Operating Income $472,105 $19.94

Financial Summary (Pro forma - 2024)

Gross Rental Income
Annual $780,531
Annual Per SF $32.97
Other Income
Annual $5,160
Annual Per SF $0.22
Vacancy Loss
Annual $23,416
Annual Per SF $0.99
Effective Gross Income
Annual $762,275
Annual Per SF $32.20
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $290,170
Annual Per SF $12.26
Net Operating Income
Annual $472,105
Annual Per SF $19.94

Property Facts

Price $15,425,000
Price Per Unit $734,524
Sale Type Investment
No. Units 21
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class B
Lot Size 0.41 AC
Building Size 23,675 SF
Average Occupancy 86%
No. Stories 3
Year Built 1989
Parking Ratio 1.99/1,000 SF

Unit Amenities

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Microwave
  • Storage Space
  • Heating
  • Kitchen
  • Granite Countertops
  • Hardwood Floors
  • Oven
  • Range

Site Amenities

  • Controlled Access
  • Laundry Facilities
  • Gated
  • Pet Play Area
  • Storage Space

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+2 19 $2,579 1,150
1+1 2 $3,270 750
Walk Score ®
Walker's Paradise (90)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
4339-013-028
Land Assessment
$11,155,189
Improvements Assessment
$4,462,075
Total Assessment
$15,617,264

zoning

Zoning Code LCR4*
LCR4*
  • Listing ID: 32707421

  • Date on Market: 8/6/2024

  • Last Updated:

  • Address: 8815 Cynthia St, West Hollywood, CA 90069

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}