920 S Bryan St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
920 S Bryan St
13 Unit Apartment Building $735,000 ($56,538/Unit) 11.07% Cap Rate Amarillo, TX 79102
Executive Summary
Value add opportunity in strong Texas market
Excellent location in SW Amarillo
Under market rents
Excellent location in SW Amarillo
Under market rents
Financial Summary (Pro forma - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro forma - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts Under Contract
| Price | $735,000 | Apartment Style | Low Rise |
| Price Per Unit | $56,538 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.54 AC |
| Cap Rate | 11.07% | Building Size | 5,100 SF |
| No. Units | 13 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1950 |
| Property Subtype | Apartment | Parking Ratio | 4.71/1,000 SF |
| Price | $735,000 |
| Price Per Unit | $56,538 |
| Sale Type | Investment |
| Cap Rate | 11.07% |
| No. Units | 13 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low Rise |
| Building Class | C |
| Lot Size | 0.54 AC |
| Building Size | 5,100 SF |
| No. Stories | 1 |
| Year Built | 1950 |
| Parking Ratio | 4.71/1,000 SF |
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 10 | $855.00 | 450 |
| 2+1 | 1 | $900.00 | 600 |
| Studios | 2 | $750.00 | 400 |
1 of 1
Walk Score ®
Very Walkable (72)
PROPERTY TAXES
| Parcel Number | R-005-0100-1300-0 | Total Assessment | $237,661 |
| Land Assessment | $41,164 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $196,497 | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
R-005-0100-1300-0
Land Assessment
$41,164
Improvements Assessment
$196,497
Total Assessment
$237,661
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
zoning
| Zoning Code | Residential |
| Residential |
-
Kirk Chudej -
Bill Chudej -
FIMC Commercial Realty
(806) 358-7151
x209
1 of 7
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
920 S Bryan St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.