WOODBRIDGE CA PORTFOLIO SALE 8 UNITS | 980 Indiana St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
WOODBRIDGE CA PORTFOLIO SALE 8 UNITS 980 Indiana St
8 Unit Apartment Building $1,600,000 ($200,000/Unit) 6.02% Cap Rate Woodbridge, CA 95258
Investment Highlights
- 1 Duplex with 2, 2bedroom, 1 bath units both have a 2 car garage
- Two single family homes one is a 3 bedroom, 1 bath with a carport, the other is a 2 bedroom, 1 bath with a 2 car garage
- 1900 Sqft Craftsman Shop with Gated Storage Yard.
- 1 Triplex with 3, 2 bedroom units both have a 2 bar garage
- Freestanding Studio/ADU unit
Executive Summary
Very Rare Woodbridge 8 TOTAL UNITS PORTFOLIO SALE Plus 1900 Sqft Shop w/office and storage yard all for $ 1.6 MILLION. Total Current projected income is $201,600 With a current GRM of 7.93! The portfolio includes 4 contiguous parcels totaling just over 1 Acre of land. The buildings are as follows (See buildings map & Details in attachments): 1 Triplex, 1 Duplex, 2 single family homes one is a 3 bdrm 1 bath approximately 1100 sqft with a detached studio unit, and one is a 2 bdrm, 1 ba approx.. 970 sqft. The final building in the portfolio is a large " Tradesman Shop" that is approximately 1900 sqft with an office and a large door that opens to accommodate larger items. The shop also has a large fenced in storage yard. That can easily accommodate more than a dozen vehicles or storage for a business or the new owner. (See attachments for a current rent roll and Market Rent Report that suggests plenty of additional upside potential) On the rent-roll we have penciled in $2,500 a month for the shop since the seller is willing to rent back for 6 months, but it can be delivered vacant. At full market rents for all units and the shop we see an annual gross income of around $212,620 per year, a GRM in the high 7’s and a Cap rate well into the 6's!
All offers are subject to inspection. No owner Carryback is being offered. There is a blanket encumbrance on all parcels so we cannot sell individual pieces of this portfolio, See attachments for more details including all four APN Numbers that must be listed in your offer. Please call Ron at (916) 730-3846 Before writing offers with any questions. We have a couple of lenders prepared to offer financing. We are working on getting more financial information and will be updating our attachments soon. Please check back and look in the attachments section or by calling or texting Ron. Requirements for offer presentation include: Proof of funds for downpayment and closing cost for both financed and cash offers, Proof from a lender that your buyer is either getting a commercial loan with all 4 parcels included or that your buyer is prequalified for 4 Individual loans conforming loans that can close concurrently. If you need a lender that can do this type of loan call Ron @ (916) 730-3846. For corporate entities or trusts offers must include a representative capacity form and Formation docs listing the buyer as a signatory.
All offers are subject to inspection. No owner Carryback is being offered. There is a blanket encumbrance on all parcels so we cannot sell individual pieces of this portfolio, See attachments for more details including all four APN Numbers that must be listed in your offer. Please call Ron at (916) 730-3846 Before writing offers with any questions. We have a couple of lenders prepared to offer financing. We are working on getting more financial information and will be updating our attachments soon. Please check back and look in the attachments section or by calling or texting Ron. Requirements for offer presentation include: Proof of funds for downpayment and closing cost for both financed and cash offers, Proof from a lender that your buyer is either getting a commercial loan with all 4 parcels included or that your buyer is prequalified for 4 Individual loans conforming loans that can close concurrently. If you need a lender that can do this type of loan call Ron @ (916) 730-3846. For corporate entities or trusts offers must include a representative capacity form and Formation docs listing the buyer as a signatory.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Pro forma - 2024) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | - | - |
Vacancy Loss | - | - |
Effective Gross Income | $99,999 | $9.99 |
Taxes | $99,999 | $9.99 |
Operating Expenses | $99,999 | $9.99 |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Financial Summary (Pro forma - 2024) Click Here to Access
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Operating Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Property Facts
Price | $1,600,000 | Apartment Style | Low Rise |
Price Per Unit | $200,000 | Building Class | C |
Sale Type | Investment | Lot Size | 0.24 AC |
Cap Rate | 6.02% | Building Size | 11,000 SF |
Sale Conditions | Bulk/Portfolio Sale | Average Occupancy | 100% |
Gross Rent Multiplier | 7.93 | No. Stories | 1 |
No. Units | 8 | Year Built | 1993 |
Property Type | Multifamily | Parking Ratio | 0.18/1,000 SF |
Property Subtype | Apartment |
Price | $1,600,000 |
Price Per Unit | $200,000 |
Sale Type | Investment |
Cap Rate | 6.02% |
Sale Conditions | Bulk/Portfolio Sale |
Gross Rent Multiplier | 7.93 |
No. Units | 8 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.24 AC |
Building Size | 11,000 SF |
Average Occupancy | 100% |
No. Stories | 1 |
Year Built | 1993 |
Parking Ratio | 0.18/1,000 SF |
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Workshop
Site Amenities
- Fenced Lot
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
Studios | 1 | $1,000 | 500 |
3+1 | 1 | $2,385 | 1,250 |
2+1 | 6 | $2,000 | 914 - 1,141 |
1 of 1
zoning
Zoning Code | R-M |
R-M |
1 of 54
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
WOODBRIDGE CA PORTFOLIO SALE 8 UNITS | 980 Indiana St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.