This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

WOODBRIDGE CA PORTFOLIO SALE 8 UNITS 980 Indiana St

8 Unit Apartment Building $1,600,000 ($200,000/Unit) 6.02% Cap Rate Woodbridge, CA 95258

Investment Highlights

  • 1 Duplex with 2, 2bedroom, 1 bath units both have a 2 car garage
  • Two single family homes one is a 3 bedroom, 1 bath with a carport, the other is a 2 bedroom, 1 bath with a 2 car garage
  • 1900 Sqft Craftsman Shop with Gated Storage Yard.
  • 1 Triplex with 3, 2 bedroom units both have a 2 bar garage
  • Freestanding Studio/ADU unit

Executive Summary

Very Rare Woodbridge 8 TOTAL UNITS PORTFOLIO SALE Plus 1900 Sqft Shop w/office and storage yard all for $ 1.6 MILLION. Total Current projected income is $201,600 With a current GRM of 7.93! The portfolio includes 4 contiguous parcels totaling just over 1 Acre of land. The buildings are as follows (See buildings map & Details in attachments): 1 Triplex, 1 Duplex, 2 single family homes one is a 3 bdrm 1 bath approximately 1100 sqft with a detached studio unit, and one is a 2 bdrm, 1 ba approx.. 970 sqft. The final building in the portfolio is a large " Tradesman Shop" that is approximately 1900 sqft with an office and a large door that opens to accommodate larger items. The shop also has a large fenced in storage yard. That can easily accommodate more than a dozen vehicles or storage for a business or the new owner. (See attachments for a current rent roll and Market Rent Report that suggests plenty of additional upside potential) On the rent-roll we have penciled in $2,500 a month for the shop since the seller is willing to rent back for 6 months, but it can be delivered vacant. At full market rents for all units and the shop we see an annual gross income of around $212,620 per year, a GRM in the high 7’s and a Cap rate well into the 6's!
All offers are subject to inspection. No owner Carryback is being offered. There is a blanket encumbrance on all parcels so we cannot sell individual pieces of this portfolio, See attachments for more details including all four APN Numbers that must be listed in your offer. Please call Ron at (916) 730-3846 Before writing offers with any questions. We have a couple of lenders prepared to offer financing. We are working on getting more financial information and will be updating our attachments soon. Please check back and look in the attachments section or by calling or texting Ron. Requirements for offer presentation include: Proof of funds for downpayment and closing cost for both financed and cash offers, Proof from a lender that your buyer is either getting a commercial loan with all 4 parcels included or that your buyer is prequalified for 4 Individual loans conforming loans that can close concurrently. If you need a lender that can do this type of loan call Ron @ (916) 730-3846. For corporate entities or trusts offers must include a representative capacity form and Formation docs listing the buyer as a signatory.

Data Room Click Here to Access

Financial Summary (Pro forma - 2024) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro forma - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,600,000
Price Per Unit $200,000
Sale Type Investment
Cap Rate 6.02%
Sale Conditions Bulk/Portfolio Sale
Gross Rent Multiplier 7.93
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.24 AC
Building Size 11,000 SF
Average Occupancy 100%
No. Stories 1
Year Built 1993
Parking Ratio 0.18/1,000 SF

Unit Amenities

  • Air Conditioning
  • Heating
  • Kitchen
  • Workshop

Site Amenities

  • Fenced Lot

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 1 $1,000 500
3+1 1 $2,385 1,250
2+1 6 $2,000 914 - 1,141

zoning

Zoning Code R-M
R-M
  • Listing ID: 29326854

  • Date on Market: 8/21/2023

  • Last Updated:

  • Address: 980 Indiana St, Woodbridge, CA 95258

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}