984, 988 Mission Dr | Contiguous Fourplexes | 984 Mission Dr
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
984, 988 Mission Dr | Contiguous Fourplexes 984 Mission Dr
8 Unit Apartment Building $3,963,888 ($495,486/Unit) 4.21% Cap Rate Costa Mesa, CA 92626
Investment Highlights
- Two Adjacent Fourplexes w/ Well-Maintained Grounds in a Prime Mesa Del Mar Location in Costa Mesa
- Diverse Unit Mix Of 3-Bed, 2-Bed, 1-Bed, and Studio Units
- Value-Add Potential With Opportunities For Market Rent Adjustments, Unit Updates, And Potential ADU Development
- Residential Financing Available: 4-plex Financing (2 Separate Loans)
- Individually Metered for Gas & Electric, and On-Site Laundry Room
- 2024 New Electrical Panels and Roof Tune-Up with 5-Year Warrantee
Executive Summary
The Bridge Multifamily Team at Cushman & Wakefield is pleased to present an exceptional investment opportunity in the sought-after Mesa Del Mar enclave of Costa Mesa: 984-988 Mission Drive. This unique offering features two adjacent four-unit apartment buildings, built in 1964, each situated on a 6,935-square-foot lot with well-maintained landscaping that reflects well-kept property. New electrical panels and a roof tune-up with 5-year warranty completed in 2024 also.
These buildings offer a diverse configuration of units, including a 3-bedroom/2.5-bathroom townhouse, a 2-bedroom/1.5-bathroom townhouse, a 1-bedroom/1-bathroom unit, and a studio. Residents enjoy amenities such as a gated, lush community courtyard accessible from both the front and rear, six single-car garages, and a community laundry room. Each property is individually metered for gas and electric, and additional income is generated from the laundry facilities and garage rentals.
Strategically located, this property offers easy accessibility to the best of Costa Mesa, including South Coast Plaza, The Camp, The LAB, and the Harbor Blvd shopping corridor. Tenants benefit from quick access to major freeways, including the 405, 55, and 73 Freeways.
This well-maintained property represents a secure investment in a prime location, with upside potential. Extensive interior renovations across both 984 and 988 Mission Dr include complete remodels in several units with new kitchens, flooring, and bathrooms, while others have partial updates or require further improvements. While recent renovations and updates have improved the property, there remains value-add potential. Several of the current rents are below market, offering opportunities for rent adjustments. Additionally, multiple units could benefit from further upgrades. Moreover, there is potential to develop Accessory Dwelling Units (ADUs) in the courtyards, which would further enhance rental income. Many property owners in the Mesa Del Mar area have already capitalized on identical lots by constructing ADUs in the courtyards and underutilized garages, further demonstrating the potential of this investment.
This property offers not only a secure investment but also an inviting residential haven at the heart of Costa Mesa’s vibrant offerings. There is no doubt that any apartment investor would be compelled to consider 984 & 988 Mission Drive!
These buildings offer a diverse configuration of units, including a 3-bedroom/2.5-bathroom townhouse, a 2-bedroom/1.5-bathroom townhouse, a 1-bedroom/1-bathroom unit, and a studio. Residents enjoy amenities such as a gated, lush community courtyard accessible from both the front and rear, six single-car garages, and a community laundry room. Each property is individually metered for gas and electric, and additional income is generated from the laundry facilities and garage rentals.
Strategically located, this property offers easy accessibility to the best of Costa Mesa, including South Coast Plaza, The Camp, The LAB, and the Harbor Blvd shopping corridor. Tenants benefit from quick access to major freeways, including the 405, 55, and 73 Freeways.
This well-maintained property represents a secure investment in a prime location, with upside potential. Extensive interior renovations across both 984 and 988 Mission Dr include complete remodels in several units with new kitchens, flooring, and bathrooms, while others have partial updates or require further improvements. While recent renovations and updates have improved the property, there remains value-add potential. Several of the current rents are below market, offering opportunities for rent adjustments. Additionally, multiple units could benefit from further upgrades. Moreover, there is potential to develop Accessory Dwelling Units (ADUs) in the courtyards, which would further enhance rental income. Many property owners in the Mesa Del Mar area have already capitalized on identical lots by constructing ADUs in the courtyards and underutilized garages, further demonstrating the potential of this investment.
This property offers not only a secure investment but also an inviting residential haven at the heart of Costa Mesa’s vibrant offerings. There is no doubt that any apartment investor would be compelled to consider 984 & 988 Mission Drive!
Financial Summary (Actual - 2023) |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $233,340 | $28.63 |
Other Income | $10,260 | $1.26 |
Vacancy Loss | $4,667 | $0.57 |
Effective Gross Income | $238,933 | $29.32 |
Taxes | $42,036 | $5.16 |
Operating Expenses | $30,007 | $3.68 |
Total Expenses | $72,043 | $8.84 |
Net Operating Income | $166,890 | $20.48 |
Financial Summary (Actual - 2023)
Gross Rental Income | |
---|---|
Annual | $233,340 |
Annual Per SF | $28.63 |
Other Income | |
---|---|
Annual | $10,260 |
Annual Per SF | $1.26 |
Vacancy Loss | |
---|---|
Annual | $4,667 |
Annual Per SF | $0.57 |
Effective Gross Income | |
---|---|
Annual | $238,933 |
Annual Per SF | $29.32 |
Taxes | |
---|---|
Annual | $42,036 |
Annual Per SF | $5.16 |
Operating Expenses | |
---|---|
Annual | $30,007 |
Annual Per SF | $3.68 |
Total Expenses | |
---|---|
Annual | $72,043 |
Annual Per SF | $8.84 |
Net Operating Income | |
---|---|
Annual | $166,890 |
Annual Per SF | $20.48 |
Property Facts Under Contract
Price | $3,963,888 | Apartment Style | Low Rise |
Price Per Unit | $495,486 | Building Class | C |
Sale Type | Investment | Lot Size | 0.16 AC |
Cap Rate | 4.21% | Building Size | 8,150 SF |
Gross Rent Multiplier | 16.99 | Average Occupancy | 100% |
No. Units | 8 | No. Stories | 2 |
Property Type | Multifamily | Year Built/Renovated | 1964/2022 |
Property Subtype | Apartment |
Price | $3,963,888 |
Price Per Unit | $495,486 |
Sale Type | Investment |
Cap Rate | 4.21% |
Gross Rent Multiplier | 16.99 |
No. Units | 8 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
Building Class | C |
Lot Size | 0.16 AC |
Building Size | 8,150 SF |
Average Occupancy | 100% |
No. Stories | 2 |
Year Built/Renovated | 1964/2022 |
Amenities
- Smoke Detector
Unit Amenities
- Cable Ready
- Disposal
- Ceiling Fans
- Granite Countertops
- Oven
- Range
- Yard
- Double Pane Windows
- Garden
- Smoke Free
- Vinyl Flooring
Site Amenities
- 24 Hour Access
- Courtyard
- Fenced Lot
- Picnic Area
- Laundry Service
- Walk-Up
Unit Mix Information
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
3+2 | 2 | $3,363 | 1,600 |
2+1.5 | 2 | $2,423 | 1,150 |
1+1 | 2 | $1,975 | 850 |
Studios | 2 | $1,963 | 475 |
Walk Score ®
Very Walkable (70)
PROPERTY TAXES
Parcel Numbers | Total Assessment | $2,240,698 | |
Land Assessment | $1,838,098 | Annual Taxes | $42,036 ($5.16/SF) |
Improvements Assessment | $402,600 | Tax Year | 2023 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$1,838,098
Improvements Assessment
$402,600
Total Assessment
$2,240,698
Annual Taxes
$42,036 ($5.16/SF)
Tax Year
2023
zoning
Zoning Code | Multifamily (Multifamily) |
Multifamily (Multifamily) |
1 of 20
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
984, 988 Mission Dr | Contiguous Fourplexes | 984 Mission Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.