This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

984, 988 Mission Dr | Contiguous Fourplexes 984 Mission Dr

8 Unit Apartment Building $3,963,888 ($495,486/Unit) 4.21% Cap Rate Costa Mesa, CA 92626

Investment Highlights

  • Two Adjacent Fourplexes w/ Well-Maintained Grounds in a Prime Mesa Del Mar Location in Costa Mesa
  • Diverse Unit Mix Of 3-Bed, 2-Bed, 1-Bed, and Studio Units
  • Value-Add Potential With Opportunities For Market Rent Adjustments, Unit Updates, And Potential ADU Development
  • Residential Financing Available: 4-plex Financing (2 Separate Loans)
  • Individually Metered for Gas & Electric, and On-Site Laundry Room
  • 2024 New Electrical Panels and Roof Tune-Up with 5-Year Warrantee

Executive Summary

The Bridge Multifamily Team at Cushman & Wakefield is pleased to present an exceptional investment opportunity in the sought-after Mesa Del Mar enclave of Costa Mesa: 984-988 Mission Drive. This unique offering features two adjacent four-unit apartment buildings, built in 1964, each situated on a 6,935-square-foot lot with well-maintained landscaping that reflects well-kept property. New electrical panels and a roof tune-up with 5-year warranty completed in 2024 also.
These buildings offer a diverse configuration of units, including a 3-bedroom/2.5-bathroom townhouse, a 2-bedroom/1.5-bathroom townhouse, a 1-bedroom/1-bathroom unit, and a studio. Residents enjoy amenities such as a gated, lush community courtyard accessible from both the front and rear, six single-car garages, and a community laundry room. Each property is individually metered for gas and electric, and additional income is generated from the laundry facilities and garage rentals.
Strategically located, this property offers easy accessibility to the best of Costa Mesa, including South Coast Plaza, The Camp, The LAB, and the Harbor Blvd shopping corridor. Tenants benefit from quick access to major freeways, including the 405, 55, and 73 Freeways.
This well-maintained property represents a secure investment in a prime location, with upside potential. Extensive interior renovations across both 984 and 988 Mission Dr include complete remodels in several units with new kitchens, flooring, and bathrooms, while others have partial updates or require further improvements. While recent renovations and updates have improved the property, there remains value-add potential. Several of the current rents are below market, offering opportunities for rent adjustments. Additionally, multiple units could benefit from further upgrades. Moreover, there is potential to develop Accessory Dwelling Units (ADUs) in the courtyards, which would further enhance rental income. Many property owners in the Mesa Del Mar area have already capitalized on identical lots by constructing ADUs in the courtyards and underutilized garages, further demonstrating the potential of this investment.
This property offers not only a secure investment but also an inviting residential haven at the heart of Costa Mesa’s vibrant offerings. There is no doubt that any apartment investor would be compelled to consider 984 & 988 Mission Drive!

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income $233,340 $28.63
Other Income $10,260 $1.26
Vacancy Loss $4,667 $0.57
Effective Gross Income $238,933 $29.32
Taxes $42,036 $5.16
Operating Expenses $30,007 $3.68
Total Expenses $72,043 $8.84
Net Operating Income $166,890 $20.48

Financial Summary (Actual - 2023)

Gross Rental Income
Annual $233,340
Annual Per SF $28.63
Other Income
Annual $10,260
Annual Per SF $1.26
Vacancy Loss
Annual $4,667
Annual Per SF $0.57
Effective Gross Income
Annual $238,933
Annual Per SF $29.32
Taxes
Annual $42,036
Annual Per SF $5.16
Operating Expenses
Annual $30,007
Annual Per SF $3.68
Total Expenses
Annual $72,043
Annual Per SF $8.84
Net Operating Income
Annual $166,890
Annual Per SF $20.48

Property Facts Under Contract

Price $3,963,888
Price Per Unit $495,486
Sale Type Investment
Cap Rate 4.21%
Gross Rent Multiplier 16.99
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low Rise
Building Class C
Lot Size 0.16 AC
Building Size 8,150 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1964/2022

Amenities

  • Smoke Detector

Unit Amenities

  • Cable Ready
  • Disposal
  • Ceiling Fans
  • Granite Countertops
  • Oven
  • Range
  • Yard
  • Double Pane Windows
  • Garden
  • Smoke Free
  • Vinyl Flooring

Site Amenities

  • 24 Hour Access
  • Courtyard
  • Fenced Lot
  • Picnic Area
  • Laundry Service
  • Walk-Up

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+2 2 $3,363 1,600
2+1.5 2 $2,423 1,150
1+1 2 $1,975 850
Studios 2 $1,963 475
Walk Score ®
Very Walkable (70)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 141-662-13
  • 141-662-14
Land Assessment
$1,838,098
Improvements Assessment
$402,600
Total Assessment
$2,240,698
Annual Taxes
$42,036 ($5.16/SF)
Tax Year
2023

zoning

Zoning Code Multifamily (Multifamily)
Multifamily (Multifamily)
  • Listing ID: 33219175

  • Date on Market: 9/18/2024

  • Last Updated:

  • Address: 984 Mission Dr, Costa Mesa, CA 92626

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}