75-77 F St
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
75-77 F St
3 Unit Apartment Building $2,400,000 ($800,000/Unit) 4.40% Cap Rate Boston, MA 02127
INVESTMENT HIGHLIGHTS
- High Ceilings
- Corner Unit, Windows on All Sides
- Common Laundry
EXECUTIVE SUMMARY
Completely renovated 3 Family in an excellent South Boston location. All three units are currently leased until August 31 2026
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$132,000
|
$51.46
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$132,000
|
$51.46
|
| Taxes |
$17,241
|
$6.72
|
| Operating Expenses |
$9,187
|
$3.58
|
| Total Expenses |
$26,428
|
$10.30
|
| Net Operating Income |
$105,572
|
$41.16
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $132,000 |
| Annual Per SF | $51.46 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $132,000 |
| Annual Per SF | $51.46 |
| Taxes | |
|---|---|
| Annual | $17,241 |
| Annual Per SF | $6.72 |
| Operating Expenses | |
|---|---|
| Annual | $9,187 |
| Annual Per SF | $3.58 |
| Total Expenses | |
|---|---|
| Annual | $26,428 |
| Annual Per SF | $10.30 |
| Net Operating Income | |
|---|---|
| Annual | $105,572 |
| Annual Per SF | $41.16 |
PROPERTY FACTS
| Price | $2,400,000 | Building Class | C |
| Price Per Unit | $800,000 | Lot Size | 0.03 AC |
| Sale Type | Investment | Building Size | 2,565 SF |
| Cap Rate | 4.40% | Average Occupancy | 100% |
| No. Units | 3 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1890/2018 |
| Property Subtype | Apartment | Parking Ratio | 0.39/1,000 SF |
| Apartment Style | Townhome |
| Price | $2,400,000 |
| Price Per Unit | $800,000 |
| Sale Type | Investment |
| Cap Rate | 4.40% |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 0.03 AC |
| Building Size | 2,565 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built/Renovated | 1890/2018 |
| Parking Ratio | 0.39/1,000 SF |
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Microwave
- Kitchen
- Refrigerator
- Stainless Steel Appliances
- Basement
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2 | 1 | $3,400 | - |
| 2+1 | 2 | $3,900 | - |
| 2+1 | 3 | $3,700 | - |
1 of 1
Walk Score®
Walker's Paradise (94)
ZONING
| Zoning Code | R3 |
| R3 |
1 of 43
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
75-77 F St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.