This feature is unavailable at the moment.

We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.

Please check back in a few minutes. We apologize for the inconvenience.

- LoopNet Team

You must register your contact information to view secure information on this listing.
You must register your contact information to view secure information on this listing.

Share This Listing

Please enter a valid email address.

Note: To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

LoopNet has taken a strong stance against the practice of sending unsolicited commercial emails, also known as "spam." Please send these emails only to people you know who would be interested in this property. If someone asks you not to send these emails to them, please comply.

thank you

Your email has been sent!

Renovated 37 Unit Apartment - Fully Leased 4107 Connecticut Ave NW

37 Unit Apartment Building $4,475,000 ($120,946/Unit) 6.90% Cap Rate Washington, DC 20008

INVESTMENT HIGHLIGHTS

  • A 37-Unit, Four-Story Multi-Family Building Totaling 25,868 Square Feet
  • Recent Upgrades Including a High Efficiency Boiler, a new Water Heater, a new Roof, and a Nine Passenger Elevator
  • Situated Across the Street from Washington Metro Red Line via Van Ness-UDC Metro Station and The University of The District of Columbia
  • Attractive Unit Mix of 21 Efficiency, 7 One Bedroom, and 9 Two Bedroom Units
  • Centrally Heated and Air Conditioned with Fan Coil Units in Each Apartment

EXECUTIVE SUMMARY

Marcus & Millichap is pleased to exclusively present 4107 Connecticut Avenue NW, a 37-unit multifamily building located in The Van Ness Neighborhood of Washington,
D.C. Situated on a 0.18-acre parcel and zoned RA-4, the property features an attractive mix of 21 studio units, 7 one-bedroom units, and 9 two-bedroom units, totaling
approximately 14,400 rentable square feet.
This asset presents a unique opportunity for investors to acquire a stabilized property with 97% current occupancy and a projected Year 1 cap rate of 6.90%. There is an
additional value-add opportunity with optimizing rental rates and operating expenses to align with competitive market rents, and lowering operating expenses which
will enhance the property’s net operating income. The building's amenities include a nine-passenger elevator, a centrally heated and air-conditioned system with fan
coil units in each apartment, and a shared laundry facility on the lower level. Recent upgrades include a new 300 gallon water tank, a new roof, new laundry no
maintenance laundry units, unit updates, and common area renovations.
4107 Connecticut Avenue NW is strategically located one block from the Van Ness-UDC Metro Station (Red Line), offering unparalleled accessibility to the Washington,
D.C. metro area. The property is also across the street from The University of The District of Columbia and one block from The Howard University School of Law as well
as strips of vibrant retail along Connecticut Avenue NW.
With a median household income exceeding $124,000 and a vacancy rate of just 3%, the Van Ness submarket represents one of D.C.’s most desirable rental markets. The
property’s central location, strong occupancy, and value-add potential position this asset as a compelling investment opportunity in a thriving submarket.

FINANCIAL SUMMARY (PRO FORMA - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $603,885 $23.34
Other Income $12,342 $0.48
Vacancy Loss $18,116 $0.70
Effective Gross Income $598,111 $23.12
Taxes $36,249 $1.40
Operating Expenses $253,149 $9.79
Total Expenses $289,398 $11.19
Net Operating Income $308,713 $11.93

FINANCIAL SUMMARY (PRO FORMA - 2025)

Gross Rental Income
Annual $603,885
Annual Per SF $23.34
Other Income
Annual $12,342
Annual Per SF $0.48
Vacancy Loss
Annual $18,116
Annual Per SF $0.70
Effective Gross Income
Annual $598,111
Annual Per SF $23.12
Taxes
Annual $36,249
Annual Per SF $1.40
Operating Expenses
Annual $253,149
Annual Per SF $9.79
Total Expenses
Annual $289,398
Annual Per SF $11.19
Net Operating Income
Annual $308,713
Annual Per SF $11.93

PROPERTY FACTS

Price $4,475,000
Price Per Unit $120,946
Sale Type Investment
Cap Rate 6.90%
No. Units 37
Property Type Multifamily
Property Subtype Apartment
Apartment Style Mid Rise
Building Class C
Lot Size 0.18 AC
Building Size 25,868 SF
Average Occupancy 97%
No. Stories 4
Year Built/Renovated 1957/2020

UNIT AMENITIES

  • Air Conditioning
  • Disposal
  • Heating
  • Tile Floors
  • Kitchen
  • Hardwood Floors
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Carpet
  • Dining Room
  • Vinyl Flooring
  • Window Coverings

SITE AMENITIES

  • Controlled Access
  • Elevator

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 21 - 300
1+1 7 - 450
2+1 9 - 550
Walk Score®
Very Walkable (86)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
2243-0800
Land Assessment
$2,117,860 (2024)
Improvements Assessment
$2,022,460 (2024)
Total Assessment
$4,140,320 (2024)
Annual Taxes
$36,249 ($1.40/SF)
Tax Year
2025

ZONING

Zoning Code RA-4 (Permits medium to high-density apartments.)
RA-4 (Permits medium to high-density apartments.)
  • Listing ID: 34535416

  • Date on Market: 1/18/2025

  • Last Updated:

  • Address: 4107 Connecticut Ave NW, Washington, DC 20008

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, 'rating') }}
255 character limit ({{ remainingChars() }} characters remainingover)
{{ getErrorText(feedbackForm.msg, 'rating') }}
{{ getErrorText(feedbackForm.fname, 'first name') }}
{{ getErrorText(feedbackForm.lname, 'last name') }}
{{ getErrorText(feedbackForm.phone, 'phone number') }}
{{ getErrorText(feedbackForm.phonex, 'phone extension') }}
{{ getErrorText(feedbackForm.email, 'email address') }}