The Towers at 87 North
This feature is unavailable at the moment.
We apologize, but the feature you are trying to access is currently unavailable. We are aware of this issue and our team is working hard to resolve the matter.
Please check back in a few minutes. We apologize for the inconvenience.
- LoopNet Team
thank you
Your email has been sent!
The Towers at 87 North
7 Properties Offered at $3,200,000 in Comfort, TX
Investment Highlights
- Amenity upgrades include dedicated parking spaces and storage space available for rent.
- 6.7% cap rate with $215,000 in annual net operating income.
- Prime location with highway exposure and visibility.
- Priced below appraised value, this property offers great value for the savvy investor looking to scale.
- Multi-use design include short-term and long-term rentals, as well as commercial tenants.
- This property is in an excellent central Comfort location near educational, and employment opportunities.
Executive Summary
This premier 2.44-acre multi-use property on Highway 87 offers exceptional income potential with a 6.7% cap rate and $215,000 in annual net operating income. Built by custom home builders, the property reflects superior craftsmanship in every detail. Located at 203 Highway 87, the site comprises seven buildings, including two residential homes (one featuring an Airbnb suite), a medical office building (Peterson Hospital tenant) with three residential lofts above, a charming residential cottage, and three multifamily buildings. Designed to maximize returns, this property offers a variety of income streams from short-term and long-term rentals, as well as commercial tenants. Residential rental rates are currently below market, providing significant opportunity for future growth and increased revenue. With multiple revenue streams and prime highway exposure, this is a rare investment opportunity that combines stability and long-term appreciation potential.
Building 100 has a 388 SF covered porch down and 150 SF upstairs.
Building 300 has 480 SF covered back porch and a 72 SF front porch.
Building 500 has an 80 SF laundry room and there is a contractor bathroom/storage in the common area.
There's tractor barn storage (240 SF) and tool storage in the towers (260) and another 120 SF can all be charged for.
Building 100 has a 388 SF covered porch down and 150 SF upstairs.
Building 300 has 480 SF covered back porch and a 72 SF front porch.
Building 500 has an 80 SF laundry room and there is a contractor bathroom/storage in the common area.
There's tractor barn storage (240 SF) and tool storage in the towers (260) and another 120 SF can all be charged for.
Taxes & Operating Expenses (Actual - 2023) |
Annual |
---|---|
Gross Rental Income | $255,084 |
Other Income | - |
Vacancy Loss | - |
Effective Gross Income | $255,084 |
Taxes | $13,584 |
Operating Expenses | $25,258 |
Total Expenses | $38,842 |
Net Operating Income | $216,242 |
Taxes & Operating Expenses (Actual - 2023)
Gross Rental Income | |
---|---|
Annual | $255,084 |
Other Income | |
---|---|
Annual | - |
Vacancy Loss | |
---|---|
Annual | - |
Effective Gross Income | |
---|---|
Annual | $255,084 |
Taxes | |
---|---|
Annual | $13,584 |
Operating Expenses | |
---|---|
Annual | $25,258 |
Total Expenses | |
---|---|
Annual | $38,842 |
Net Operating Income | |
---|---|
Annual | $216,242 |
Property Facts
Price | $3,200,000 | Number of Properties | 7 |
Price / SF | $213.30 / SF | Individually For Sale | 0 |
Cap Rate | 6.72% | Total Building Size | 15,002 SF |
Sale Type | Investment | Total Land Area | 2.45 AC |
Status | Active |
Price | $3,200,000 |
Price / SF | $213.30 / SF |
Cap Rate | 6.72% |
Sale Type | Investment |
Status | Active |
Number of Properties | 7 |
Individually For Sale | 0 |
Total Building Size | 15,002 SF |
Total Land Area | 2.45 AC |
Properties
Property Name / Address | Property Type | Size | Year Built | Individual Price |
---|---|---|---|---|
Building 300
203 Hwy 87 N, Comfort, TX 78013 |
Specialty | 3,010 SF | 1995 | - |
Building 200
203 Hwy 87 N, Comfort, TX 78013 |
Office | 4,176 SF | 2014 | - |
Building 400
203 Hwy 87 N, Comfort, TX 78013 |
Office | 414 SF | 2023 | - |
Building 100
203 US Highway 87, Comfort, TX 78013 |
Specialty | 2,936 SF | 2017 | - |
Building 500
203 US Highway 87, Comfort, TX 78013 |
Multifamily | 2,030 SF | 2021 | - |
Building 600
203 US Highway 87, Comfort, TX 78013 |
Specialty | 1,218 SF | 2017 | - |
Building 700
203 US Highway 87, Comfort, TX 78013 |
Specialty | 1,218 SF | 2017 | - |
1 of 45
VIDEOS
3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
The Towers at 87 North
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.